FELTY (Fuji Electric Co) Beneish M-Score: -2.45 (As of Jun. 24, 2026)


FELTY Fuji Electric Co Ltd FELTY
80 GF Score
Price $22.66
GF Value $13.92
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Fuji Electric Co Beneish M-Score?

Fuji Electric Co FELTY +1.66% 80 Beneish M-Score is -2.45 as of Jun. 24, 2026. GuruFocus rates FELTY with a GF Score™ of 80/100 and a GF Value™ of $13.92 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 2,926 Industrial Products companies, Fuji Electric Co ranks worse than 50.58% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.45 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Fuji Electric Co's Beneish M-Score or its related term are showing as below:

FELTY' s Beneish M-Score Range Over the Past 10 Years
Min: -2.69   Med: -2.49   Max: -2.33
Current: -2.45

During the past 13 years, the highest Beneish M-Score of Fuji Electric Co was -2.33. The lowest was -2.69. And the median was -2.49.


Fuji Electric Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Fuji Electric Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fuji Electric Co Beneish M-Score Chart

Fuji Electric Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.52 -2.65 -2.40 -2.69 -2.45

Fuji Electric Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.69 0.00 0.00 0.00 -2.45

FELTY vs VRT, BE: Beneish M-Score Comparison

For the Electrical Equipment & Parts subindustry, Fuji Electric Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fuji Electric Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Fuji Electric Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Fuji Electric Co's Beneish M-Score falls into.


FELTY
80GF Score
Fuji Electric Co Ltd FELTY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fuji Electric Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Fuji Electric Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.974+0.528 * 1.0098+0.404 * 1.0622+0.892 * 1.0265+0.115 * 0.9425
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.018151-0.327 * 0.894
=-2.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $2,802 Mil.
Revenue was $7,736 Mil.
Gross Profit was $2,168 Mil.
Total Current Assets was $5,242 Mil.
Total Assets was $8,865 Mil.
Property, Plant and Equipment(Net PPE) was $2,198 Mil.
Depreciation, Depletion and Amortization(DDA) was $389 Mil.
Selling, General, & Admin. Expense(SGA) was $0 Mil.
Total Current Liabilities was $2,735 Mil.
Long-Term Debt & Capital Lease Obligation was $331 Mil.
Net Income was $618 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $779 Mil.
Total Receivables was $2,803 Mil.
Revenue was $7,537 Mil.
Gross Profit was $2,133 Mil.
Total Current Assets was $5,143 Mil.
Total Assets was $8,803 Mil.
Property, Plant and Equipment(Net PPE) was $2,328 Mil.
Depreciation, Depletion and Amortization(DDA) was $385 Mil.
Selling, General, & Admin. Expense(SGA) was $0 Mil.
Total Current Liabilities was $2,895 Mil.
Long-Term Debt & Capital Lease Obligation was $512 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2802.215 / 7736.162) / (2802.91 / 7536.731)
=0.362223 / 0.3719
=0.974

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2132.739 / 7536.731) / (2167.854 / 7736.162)
=0.282979 / 0.280223
=1.0098

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5242.185 + 2198.488) / 8864.665) / (1 - (5143.461 + 2328.435) / 8803.141)
=0.160637 / 0.151224
=1.0622

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=7736.162 / 7536.731
=1.0265

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(384.69 / (384.69 + 2328.435)) / (389.318 / (389.318 + 2198.488))
=0.141789 / 0.150443
=0.9425

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 7736.162) / (0 / 7536.731)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((331.221 + 2735.314) / 8864.665) / ((511.782 + 2894.626) / 8803.141)
=0.345928 / 0.386954
=0.894

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(617.774 - 0 - 778.673) / 8864.665
=-0.018151

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Fuji Electric Co has a M-score of -2.51 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.45 mean?
Fuji Electric Co (FELTY) has a Beneish M-Score of -2.45 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fuji Electric Co and its competitors. According to the industry distribution chart, Fuji Electric Co ranks #1480 out of 2926 companies in the Industrial Products industry, placing it in the top 50.6%.
Is Fuji Electric Co's Beneish M-Score too high?
Fuji Electric Co's current Beneish M-Score is -2.45. Based on the distribution chart, Fuji Electric Co ranks #1480 out of 2926 companies in the Industrial Products industry, which is below the industry midpoint. Overall, Fuji Electric Co has a GF Score™ of 80/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Fuji Electric Co's Beneish M-Score compare to VRT and BE?
According to the Industrial Products industry distribution chart, Fuji Electric Co ranks #1480 out of 2926 companies for Beneish M-Score. This places Fuji Electric Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fuji Electric Co and its competitors. Fuji Electric Co's current Beneish M-Score is -2.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fuji Electric Co stock overvalued right now?
Based on GuruFocus' analysis, Fuji Electric Co (FELTY) is currently considered Significantly Overvalued. The stock's GF Value™ is $13.92, compared to a current price of $22.66 — trading 62.8% above its estimated fair value. The current Beneish M-Score is -2.45. Fuji Electric Co's overall GF Score™ is 80/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Fuji Electric Co (FELTY), the current Beneish M-Score is -2.45 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fuji Electric Co (FELTY) Overvalued in 2026?

Based on GuruFocus' analysis, Fuji Electric Co stock appears to be overvalued. The current stock price of $22.66 is trading 62.8% above its estimated GF Value™ of $13.92. GuruFocus considers Fuji Electric Co to be Significantly Overvalued.

Key valuation signals for FELTY:

  • Beneish M-Score: -2.45
  • GF Value™: $13.92 vs. price of $22.66 (62.8% above fair value)
  • GF Score™: 80/100 with 2 warning signs

No single metric tells the full story. See the FELTY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fuji Electric Co Business Description

Other Exchanges 6504:JapanFJE:Germany
Address 1-11-2 Osaki, Gate City Osaki East Tower, Shinagawa-ku, Tokyo, JPN, 141-0032
Fuji Electric Co Ltd is a Japanese electrical equipment manufacturer and distributor. The company operates through four segments. The Energy segment covers geothermal, hydro, thermal, fuel cells, photovoltaic, wind power, substation equipment, storage systems, UPS, and control equipment. The Food Distribution segment provides vending machines, store equipment, and money-handling systems. The Industry segment includes inverters, FA components, sensors, FA systems, nuclear power systems, railway and ship systems, electrical works, air conditioning, and ICT equipment. The Semiconductor segment focuses on industrial and automotive power semiconductors, while Others includes financial services, real estate, insurance, travel, and printing services.
80GF Score

Get the complete analysis for FELTY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$22.66
Price
$13.92
GF Value