FLIDF (FLSmidth AS) Beneish M-Score: -2.84 (As of Aug. 02, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FLIDF FLSmidth & Co AS FLIDF
69 GF Score
Price $78.86
GF Value $44.27
! 2 Warning Signs
View Full Analysis

What is FLSmidth AS Beneish M-Score?

FLSmidth AS FLIDF 69 Beneish M-Score is -2.84 as of Aug. 02, 2026. GuruFocus rates FLIDF with a GF Score™ of 69/100 and a GF Value™ of $44.27. The stock has 2 warning signs investors should review. Among 2,908 Industrial Products companies, FLSmidth AS ranks better than 81.33% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.84 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for FLSmidth AS's Beneish M-Score or its related term are showing as below:

FLIDF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.17   Med: -2.6   Max: -2.13
Current: -2.84

During the past 13 years, the highest Beneish M-Score of FLSmidth AS was -2.13. The lowest was -3.17. And the median was -2.60.


FLSmidth AS Beneish M-Score Historical Data

* Premium members only.

The historical data trend for FLSmidth AS's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

FLSmidth AS Beneish M-Score Chart

FLSmidth AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.54 -2.39 -2.55 -2.51 -2.95

FLSmidth AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.44 -3.10 -3.17 -2.95 -2.84

FLIDF vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, FLSmidth AS's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


FLSmidth AS Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, FLSmidth AS's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where FLSmidth AS's Beneish M-Score falls into.


FLIDF
69GF Score
FLSmidth & Co AS FLIDF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

FLSmidth AS Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of FLSmidth AS for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8574+0.528 * 0.9335+0.404 * 1.0019+0.892 * 0.967+0.115 * 0.8222
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9364+4.679 * -0.021267-0.327 * 1.0001
=-2.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $585 Mil.
Revenue was 507.169 + 638.561 + 543.01 + 522.263 = $2,211 Mil.
Gross Profit was 183.286 + 220.902 + 188.394 + 185.374 = $778 Mil.
Total Current Assets was $1,666 Mil.
Total Assets was $3,475 Mil.
Property, Plant and Equipment(Net PPE) was $373 Mil.
Depreciation, Depletion and Amortization(DDA) was $85 Mil.
Selling, General, & Admin. Expense(SGA) was $416 Mil.
Total Current Liabilities was $1,344 Mil.
Long-Term Debt & Capital Lease Obligation was $345 Mil.
Net Income was 152.352 + -43.741 + 61.645 + -71.119 = $99 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0 Mil.
Cash Flow from Operations was 15.931 + 0.47 + 75.169 + 81.478 = $173 Mil.
Total Receivables was $705 Mil.
Revenue was 537.446 + 595.33 + 601.667 + 551.95 = $2,286 Mil.
Gross Profit was 189.005 + 201.766 + 187.258 + 172.926 = $751 Mil.
Total Current Assets was $1,885 Mil.
Total Assets was $3,823 Mil.
Property, Plant and Equipment(Net PPE) was $361 Mil.
Depreciation, Depletion and Amortization(DDA) was $65 Mil.
Selling, General, & Admin. Expense(SGA) was $459 Mil.
Total Current Liabilities was $1,615 Mil.
Long-Term Debt & Capital Lease Obligation was $243 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(584.505 / 2211.003) / (704.999 / 2286.393)
=0.264362 / 0.308346
=0.8574

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(750.955 / 2286.393) / (777.956 / 2211.003)
=0.328445 / 0.351857
=0.9335

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1665.661 + 373.223) / 3475.322) / (1 - (1885.264 + 360.906) / 3823.431)
=0.413325 / 0.412525
=1.0019

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2211.003 / 2286.393
=0.967

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(64.924 / (64.924 + 360.906)) / (84.96 / (84.96 + 373.223))
=0.152465 / 0.185428
=0.8222

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(415.823 / 2211.003) / (459.184 / 2286.393)
=0.18807 / 0.200833
=0.9364

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((344.609 + 1344.098) / 3475.322) / ((243.213 + 1614.512) / 3823.431)
=0.485914 / 0.485879
=1.0001

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(99.137 - 0 - 173.048) / 3475.322
=-0.021267

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

FLSmidth AS has a M-score of -2.78 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.84 mean?
FLSmidth AS (FLIDF) has a Beneish M-Score of -2.84 as of Aug. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on FLSmidth AS and its competitors. According to the industry distribution chart, FLSmidth AS ranks #543 out of 2908 companies in the Industrial Products industry, placing it in the top 18.7%.
Is FLSmidth AS's Beneish M-Score too high?
FLSmidth AS's current Beneish M-Score is -2.84. Based on the distribution chart, FLSmidth AS ranks #543 out of 2908 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers. Overall, FLSmidth AS has a GF Score™ of 69/100, reflecting its overall financial health beyond just this single metric.
How does FLSmidth AS's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, FLSmidth AS ranks #543 out of 2908 companies for Beneish M-Score. This places FLSmidth AS in the top 19% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on FLSmidth AS and its competitors. FLSmidth AS's current Beneish M-Score is -2.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is FLSmidth AS stock overvalued right now?
FLSmidth AS (FLIDF) has a current Beneish M-Score of -2.84. The stock's GF Value™ is $44.27, compared to a current price of $78.86 — trading 78.1% above its estimated fair value. The current Beneish M-Score is -2.84. FLSmidth AS's overall GF Score™ is 69/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For FLSmidth AS (FLIDF), the current Beneish M-Score is -2.84 as of Aug. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is FLSmidth AS (FLIDF) Overvalued in 2026?

Based on GuruFocus' analysis, FLSmidth AS stock appears to be overvalued. The current stock price of $78.86 is trading 78.1% above its estimated GF Value™ of $44.27.

Key valuation signals for FLIDF:

  • Beneish M-Score: -2.84
  • GF Value™: $44.27 vs. price of $78.86 (78.1% above fair value)
  • GF Score™: 69/100 with 2 warning signs

No single metric tells the full story. See the FLIDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


FLSmidth AS Business Description

Address Havneholmen 2, Copenhagen, DNK, 2450
FLSmidth & Co AS is a Denmark-based company thatsupplies technologies and services to the mining industry, including solutions across processing flowsheets. Its offerings are aimed at supporting operational efficiency, risk management, and environmental considerations in the production of metals and minerals. The company's three segments are: Service, Products, and Pumps, Cyclones & Valves (PC&V). The majority of the company's revenue is generated from the Service segment. Geographically, the company operates across North America, South America, Europe, the Middle East & Africa, and Asia & Australia. Among all regions, South America contributes the majority of revenue.
69GF Score

Get the complete analysis for FLIDF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$78.86
Price
$44.27
GF Value