FLLHF (Fullshare Holdings) Beneish M-Score: -3.14 (As of Jul. 02, 2026)


FLLHF Fullshare Holdings Ltd FLLHF
39 GF Score
Price $0.55
GF Value $0.50
! 3 Warning Signs
View Full Analysis

What is Fullshare Holdings Beneish M-Score?

Fullshare Holdings FLLHF 39 Beneish M-Score is -3.14 as of Jul. 02, 2026. GuruFocus rates FLLHF with a GF Score™ of 39/100 and a GF Value™ of $0.50. The stock has 3 warning signs investors should review. Among 2,918 Industrial Products companies, Fullshare Holdings ranks better than 91.12% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.14 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Fullshare Holdings's Beneish M-Score or its related term are showing as below:

FLLHF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.48   Med: -2.51   Max: 1.96
Current: -3.14

During the past 13 years, the highest Beneish M-Score of Fullshare Holdings was 1.96. The lowest was -3.48. And the median was -2.51.


Fullshare Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Fullshare Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fullshare Holdings Beneish M-Score Chart

Fullshare Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.36 -2.50 -2.46 -3.48 -3.14

Fullshare Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.46 0.00 -3.48 0.00 -3.14

FLLHF vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Fullshare Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fullshare Holdings Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Fullshare Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Fullshare Holdings's Beneish M-Score falls into.


FLLHF
39GF Score
Fullshare Holdings Ltd FLLHF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fullshare Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Fullshare Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0582+0.528 * 0.6859+0.404 * 0.8601+0.892 * 0.9094+0.115 * 0.831
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2775+4.679 * -0.073221-0.327 * 0.9943
=-3.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $1,055 Mil.
Revenue was $2,891 Mil.
Gross Profit was $636 Mil.
Total Current Assets was $3,875 Mil.
Total Assets was $6,547 Mil.
Property, Plant and Equipment(Net PPE) was $1,650 Mil.
Depreciation, Depletion and Amortization(DDA) was $158 Mil.
Selling, General, & Admin. Expense(SGA) was $231 Mil.
Total Current Liabilities was $3,287 Mil.
Long-Term Debt & Capital Lease Obligation was $706 Mil.
Net Income was $-15 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $465 Mil.
Total Receivables was $1,097 Mil.
Revenue was $3,179 Mil.
Gross Profit was $480 Mil.
Total Current Assets was $3,399 Mil.
Total Assets was $6,187 Mil.
Property, Plant and Equipment(Net PPE) was $1,664 Mil.
Depreciation, Depletion and Amortization(DDA) was $130 Mil.
Selling, General, & Admin. Expense(SGA) was $199 Mil.
Total Current Liabilities was $3,034 Mil.
Long-Term Debt & Capital Lease Obligation was $761 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1055.3 / 2891.368) / (1096.568 / 3179.353)
=0.364983 / 0.344903
=1.0582

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(479.818 / 3179.353) / (636.196 / 2891.368)
=0.150917 / 0.220033
=0.6859

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3874.526 + 1649.871) / 6547.386) / (1 - (3399.248 + 1664.145) / 6187.325)
=0.156244 / 0.181651
=0.8601

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2891.368 / 3179.353
=0.9094

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(130.189 / (130.189 + 1664.145)) / (157.832 / (157.832 + 1649.871))
=0.072556 / 0.087311
=0.831

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(230.754 / 2891.368) / (198.618 / 3179.353)
=0.079808 / 0.062471
=1.2775

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((706.1 + 3286.673) / 6547.386) / ((760.602 + 3034.39) / 6187.325)
=0.609827 / 0.613349
=0.9943

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-14.787 - 0 - 464.618) / 6547.386
=-0.073221

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Fullshare Holdings has a M-score of -3.14 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.14 mean?
Fullshare Holdings (FLLHF) has a Beneish M-Score of -3.14 as of Jul. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fullshare Holdings and its competitors. According to the industry distribution chart, Fullshare Holdings ranks #259 out of 2918 companies in the Industrial Products industry, placing it in the top 8.9%.
Is Fullshare Holdings' Beneish M-Score too high?
Fullshare Holdings' current Beneish M-Score is -3.14. Based on the distribution chart, Fullshare Holdings ranks #259 out of 2918 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers. Overall, Fullshare Holdings has a GF Score™ of 39/100, reflecting its overall financial health beyond just this single metric.
How does Fullshare Holdings' Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Fullshare Holdings ranks #259 out of 2918 companies for Beneish M-Score. This places Fullshare Holdings in the top 9% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fullshare Holdings and its competitors. Fullshare Holdings's current Beneish M-Score is -3.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fullshare Holdings stock overvalued right now?
Fullshare Holdings (FLLHF) has a current Beneish M-Score of -3.14. The stock's GF Value™ is $0.50, compared to a current price of $0.55 — trading 10% above its estimated fair value. The current Beneish M-Score is -3.14. Fullshare Holdings' overall GF Score™ is 39/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Fullshare Holdings (FLLHF), the current Beneish M-Score is -3.14 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fullshare Holdings (FLLHF) Overvalued in 2026?

Based on GuruFocus' analysis, Fullshare Holdings stock appears to be overvalued. The current stock price of $0.55 is trading 10% above its estimated GF Value™ of $0.50.

Key valuation signals for FLLHF:

  • Beneish M-Score: -3.14
  • GF Value™: $0.50 vs. price of $0.55 (10% above fair value)
  • GF Score™: 39/100 with 3 warning signs

No single metric tells the full story. See the FLLHF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fullshare Holdings Business Description

Other Exchanges 00607:Hong Kong
Address United Centre 95 Queensway, Unit C1, 26th Floor, Admiralty, Hong Kong, HKG
Fullshare Holdings Ltd is an investment holding company. The company operates through the following segments: properties; tourism; healthcare, education, and others; Investment and financial services; and New energy. The company derives the majority of its revenue from the new energy segment that involves the research, development, manufacture, and distribution of mechanical transmission equipment used in wind power and a wide range of industrial applications. Its geographical segments are China, the United States, Europe, Australia, and other countries. China accounts for the majority of the company's annual revenue.
39GF Score

Get the complete analysis for FLLHF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.55
Price
$0.50
GF Value