Stadio Holdings (FRA:0JX) Beneish M-Score: -2.71 (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:0JX Stadio Holdings Ltd FRA:0JX
71 GF Score
Price €0.66
GF Value €0.42
! 3 Warning Signs
View Full Analysis

What is Stadio Holdings Beneish M-Score?

Stadio Holdings FRA:0JX -2.22% 71 Beneish M-Score is -2.71 as of Jul. 15, 2026. GuruFocus rates FRA:0JX with a GF Score™ of 71/100 and a GF Value™ of €0.42. The stock has 3 warning signs investors should review. Among 238 Education companies, Stadio Holdings ranks better than 61.76% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.71 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Stadio Holdings's Beneish M-Score or its related term are showing as below:

FRA:0JX' s Beneish M-Score Range Over the Past 10 Years
Min: -3.29   Med: -2.49   Max: 4.55
Current: -2.71

During the past 12 years, the highest Beneish M-Score of Stadio Holdings was 4.55. The lowest was -3.29. And the median was -2.49.


Stadio Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Stadio Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Stadio Holdings Beneish M-Score Chart

Stadio Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.48 -2.50 -2.36 -2.49 -2.71

Stadio Holdings Semi-Annual Data
Dec15 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.36 0.00 -2.49 0.00 -2.71

FRA:0JX vs EDU, TAL, LAUR: Beneish M-Score Comparison

For the Education & Training Services subindustry, Stadio Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stadio Holdings Beneish M-Score vs Education Industry

For the Education industry and Consumer Defensive sector, Stadio Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Stadio Holdings's Beneish M-Score falls into.


FRA:0JX
71GF Score
Stadio Holdings Ltd FRA:0JX
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Stadio Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Stadio Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9582+0.528 * 1+0.404 * 0.9071+0.892 * 1.1056+0.115 * 1.0902
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9963+4.679 * -0.038593-0.327 * 1.3512
=-2.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €11.57 Mil.
Revenue was €93.40 Mil.
Gross Profit was €93.40 Mil.
Total Current Assets was €20.36 Mil.
Total Assets was €135.70 Mil.
Property, Plant and Equipment(Net PPE) was €60.83 Mil.
Depreciation, Depletion and Amortization(DDA) was €4.14 Mil.
Selling, General, & Admin. Expense(SGA) was €5.61 Mil.
Total Current Liabilities was €17.63 Mil.
Long-Term Debt & Capital Lease Obligation was €5.40 Mil.
Net Income was €16.62 Mil.
Gross Profit was €0.00 Mil.
Cash Flow from Operations was €21.86 Mil.
Total Receivables was €10.92 Mil.
Revenue was €84.48 Mil.
Gross Profit was €84.48 Mil.
Total Current Assets was €19.91 Mil.
Total Assets was €125.25 Mil.
Property, Plant and Equipment(Net PPE) was €49.87 Mil.
Depreciation, Depletion and Amortization(DDA) was €3.73 Mil.
Selling, General, & Admin. Expense(SGA) was €5.09 Mil.
Total Current Liabilities was €11.52 Mil.
Long-Term Debt & Capital Lease Obligation was €4.20 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(11.567 / 93.402) / (10.919 / 84.484)
=0.123841 / 0.129243
=0.9582

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(84.484 / 84.484) / (93.402 / 93.402)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (20.359 + 60.828) / 135.697) / (1 - (19.91 + 49.871) / 125.248)
=0.401704 / 0.442857
=0.9071

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=93.402 / 84.484
=1.1056

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3.727 / (3.727 + 49.871)) / (4.144 / (4.144 + 60.828))
=0.069536 / 0.063781
=1.0902

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(5.61 / 93.402) / (5.093 / 84.484)
=0.060063 / 0.060284
=0.9963

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5.397 + 17.626) / 135.697) / ((4.203 + 11.524) / 125.248)
=0.169665 / 0.125567
=1.3512

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(16.618 - 0 - 21.855) / 135.697
=-0.038593

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Stadio Holdings has a M-score of -2.75 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.71 mean?
Stadio Holdings (FRA:0JX) has a Beneish M-Score of -2.71 as of Jul. 15, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Stadio Holdings and its competitors. According to the industry distribution chart, Stadio Holdings ranks #91 out of 238 companies in the Education industry, placing it in the top 38.2%.
Is Stadio Holdings' Beneish M-Score too high?
Stadio Holdings' current Beneish M-Score is -2.71. Based on the distribution chart, Stadio Holdings ranks #91 out of 238 companies in the Education industry, which is above the industry midpoint. Overall, Stadio Holdings has a GF Score™ of 71/100, reflecting its overall financial health beyond just this single metric.
How does Stadio Holdings' Beneish M-Score compare to EDU and TAL?
According to the Education industry distribution chart, Stadio Holdings ranks #91 out of 238 companies for Beneish M-Score. This puts Stadio Holdings in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Education company?
A good Beneish M-Score depends on the Education industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Stadio Holdings and its competitors. Stadio Holdings's current Beneish M-Score is -2.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Stadio Holdings stock overvalued right now?
Stadio Holdings (FRA:0JX) has a current Beneish M-Score of -2.71. The stock's GF Value™ is €0.42, compared to a current price of €0.66 — trading 57.1% above its estimated fair value. The current Beneish M-Score is -2.71. Stadio Holdings' overall GF Score™ is 71/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Stadio Holdings (FRA:0JX), the current Beneish M-Score is -2.71 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Stadio Holdings (FRA:0JX) Overvalued in 2026?

Based on GuruFocus' analysis, Stadio Holdings stock appears to be overvalued. The current stock price of €0.66 is trading 57.1% above its estimated GF Value™ of €0.42.

Key valuation signals for FRA:0JX:

  • Beneish M-Score: -2.71
  • GF Value™: €0.42 vs. price of €0.66 (57.1% above fair value)
  • GF Score™: 71/100 with 3 warning signs

No single metric tells the full story. See the FRA:0JX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Stadio Holdings Business Description

Other Exchanges SDO:South Africa
Address c/o Queen and Oxford Streets, Office 101, The Village Square, Durbanville, Cape town, WC, ZAF, 7550
Stadio Holdings Ltd facilitates the widening of access to quality and relevant higher education programmes in Southern Africa through its three prestigious higher education institutions, namely STADIO Higher Education, AFDA and Milpark Education. The institutions offer a diverse range of undergraduate and postgraduate programmes via the contact learning and distance learning modes of delivery. Geographically it operates in South Africa and Namibia with the majority of the revenue deriving from South Africa.
71GF Score

Get the complete analysis for FRA:0JX

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.66
Price
€0.42
GF Value