Toyoda Gosei Co (FRA:11T) Beneish M-Score: -2.81 (As of Jun. 25, 2026)


FRA:11T Toyoda Gosei Co Ltd FRA:11T
80 GF Score
Price €27.00
GF Value €17.86
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Toyoda Gosei Co Beneish M-Score?

Toyoda Gosei Co FRA:11T +3.05% 80 Beneish M-Score is -2.81 as of Jun. 25, 2026. GuruFocus rates FRA:11T with a GF Score™ of 80/100 and a GF Value™ of €17.86 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 1,273 Vehicles & Parts companies, Toyoda Gosei Co ranks better than 75.41% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.81 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Toyoda Gosei Co's Beneish M-Score or its related term are showing as below:

FRA:11T' s Beneish M-Score Range Over the Past 10 Years
Min: -2.99   Med: -2.71   Max: -2.09
Current: -2.81

During the past 13 years, the highest Beneish M-Score of Toyoda Gosei Co was -2.09. The lowest was -2.99. And the median was -2.71.


Toyoda Gosei Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Toyoda Gosei Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Toyoda Gosei Co Beneish M-Score Chart

Toyoda Gosei Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.22 -2.68 -2.90 -2.79 -2.81

Toyoda Gosei Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.79 -2.89 -2.88 -2.92 -2.81

FRA:11T vs ORLY, AZO: Beneish M-Score Comparison

For the Auto Parts subindustry, Toyoda Gosei Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Toyoda Gosei Co Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Toyoda Gosei Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Toyoda Gosei Co's Beneish M-Score falls into.


FRA:11T
80GF Score
Toyoda Gosei Co Ltd FRA:11T
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Toyoda Gosei Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Toyoda Gosei Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9978+0.528 * 0.9341+0.404 * 0.8486+0.892 * 0.9955+0.115 * 1.0547
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0385+4.679 * -0.073777-0.327 * 1.083
=-2.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €1,087 Mil.
Revenue was 1723.397 + 1615.668 + 1585.89 + 1562.68 = €6,488 Mil.
Gross Profit was 325.04 + 255.967 + 222.832 + 246.88 = €1,051 Mil.
Total Current Assets was €2,654 Mil.
Total Assets was €5,412 Mil.
Property, Plant and Equipment(Net PPE) was €2,071 Mil.
Depreciation, Depletion and Amortization(DDA) was €304 Mil.
Selling, General, & Admin. Expense(SGA) was €584 Mil.
Total Current Liabilities was €1,356 Mil.
Long-Term Debt & Capital Lease Obligation was €417 Mil.
Net Income was 98.753 + 88.53 + 82.15 + 80.847 = €350 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = €0 Mil.
Cash Flow from Operations was 164.237 + 188.853 + 145.873 + 250.631 = €750 Mil.
Total Receivables was €1,095 Mil.
Revenue was 1693.176 + 1682.68 + 1585.785 + 1555.601 = €6,517 Mil.
Gross Profit was 285.398 + 246.588 + 223.325 + 230.696 = €986 Mil.
Total Current Assets was €2,719 Mil.
Total Assets was €5,666 Mil.
Property, Plant and Equipment(Net PPE) was €2,099 Mil.
Depreciation, Depletion and Amortization(DDA) was €328 Mil.
Selling, General, & Admin. Expense(SGA) was €565 Mil.
Total Current Liabilities was €1,152 Mil.
Long-Term Debt & Capital Lease Obligation was €561 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1087.222 / 6487.635) / (1094.578 / 6517.242)
=0.167584 / 0.167951
=0.9978

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(986.007 / 6517.242) / (1050.719 / 6487.635)
=0.151292 / 0.161957
=0.9341

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2654.297 + 2070.797) / 5412.465) / (1 - (2718.995 + 2099.019) / 5666.005)
=0.126998 / 0.149663
=0.8486

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6487.635 / 6517.242
=0.9955

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(327.51 / (327.51 + 2099.019)) / (303.898 / (303.898 + 2070.797))
=0.134971 / 0.127973
=1.0547

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(583.812 / 6487.635) / (564.724 / 6517.242)
=0.089988 / 0.086651
=1.0385

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((417.159 + 1355.87) / 5412.465) / ((561.351 + 1152.483) / 5666.005)
=0.327583 / 0.302477
=1.083

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(350.28 - 0 - 749.594) / 5412.465
=-0.073777

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Toyoda Gosei Co has a M-score of -2.95 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.81 mean?
Toyoda Gosei Co (FRA:11T) has a Beneish M-Score of -2.81 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Toyoda Gosei Co and its competitors. According to the industry distribution chart, Toyoda Gosei Co ranks #313 out of 1273 companies in the Vehicles & Parts industry, placing it in the top 24.6%.
Is Toyoda Gosei Co's Beneish M-Score too high?
Toyoda Gosei Co's current Beneish M-Score is -2.81. Based on the distribution chart, Toyoda Gosei Co ranks #313 out of 1273 companies in the Vehicles & Parts industry, which is in the top quartile — a strong position relative to peers. Overall, Toyoda Gosei Co has a GF Score™ of 80/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Toyoda Gosei Co's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Toyoda Gosei Co ranks #313 out of 1273 companies for Beneish M-Score. This places Toyoda Gosei Co in the top 25% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Toyoda Gosei Co and its competitors. Toyoda Gosei Co's current Beneish M-Score is -2.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Toyoda Gosei Co stock overvalued right now?
Based on GuruFocus' analysis, Toyoda Gosei Co (FRA:11T) is currently considered Significantly Overvalued. The stock's GF Value™ is €17.86, compared to a current price of €27.00 — trading 51.2% above its estimated fair value. The current Beneish M-Score is -2.81. Toyoda Gosei Co's overall GF Score™ is 80/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Toyoda Gosei Co (FRA:11T), the current Beneish M-Score is -2.81 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Toyoda Gosei Co (FRA:11T) Overvalued in 2026?

Based on GuruFocus' analysis, Toyoda Gosei Co stock appears to be overvalued. The current stock price of €27.00 is trading 51.2% above its estimated GF Value™ of €17.86. GuruFocus considers Toyoda Gosei Co to be Significantly Overvalued.

Key valuation signals for FRA:11T:

  • Beneish M-Score: -2.81
  • GF Value™: €17.86 vs. price of €27.00 (51.2% above fair value)
  • GF Score™: 80/100 with 3 warning signs

No single metric tells the full story. See the FRA:11T stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Toyoda Gosei Co Business Description

Other Exchanges 7282:Japan
Address 1 Haruhinagahata, Aichi, Kiyosu, JPN, 452-8564
Toyoda Gosei Co Ltd is a manufacturer of resins and rubber parts for automobiles. The company's products fall in three categories: automotive parts, LEDs, and general industry products. The automotive parts segment, making up the lion's share of Toyoda Gosei's generated revenue, produces weather strips, fuel tank and engine peripheral parts, chassis and drivetrain parts, interior and exterior parts, and safety systems such as airbags. In its other business segments, the company produces LEDs for crystal displays, LED light solutions and glass-encapsulated LEDs, air conditioning products, home construction components, and industrial and construction machinery parts.
80GF Score

Get the complete analysis for FRA:11T

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€27.00
Price
€17.86
GF Value