Figeac Aero (FRA:1F1) Beneish M-Score: -3.11 (As of Jun. 26, 2026)


FRA:1F1 Figeac Aero SA FRA:1F1
69 GF Score
Price €11.62
GF Value €7.17
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Figeac Aero Beneish M-Score?

Figeac Aero FRA:1F1 -2.35% 69 Beneish M-Score is -3.11 as of Jun. 26, 2026. GuruFocus rates FRA:1F1 with a GF Score™ of 69/100 and a GF Value™ of €7.17 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 326 Aerospace & Defense companies, Figeac Aero ranks better than 87.42% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.11 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Figeac Aero's Beneish M-Score or its related term are showing as below:

FRA:1F1' s Beneish M-Score Range Over the Past 10 Years
Min: -3.68   Med: -2.81   Max: -1.67
Current: -3.11

During the past 13 years, the highest Beneish M-Score of Figeac Aero was -1.67. The lowest was -3.68. And the median was -2.81.


Figeac Aero Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Figeac Aero's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Figeac Aero Beneish M-Score Chart

Figeac Aero Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.53 -2.91 -2.96 -3.24 -3.11

Figeac Aero Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.96 0.00 -3.24 0.00 -3.11

FRA:1F1 vs GE, RTX, BA: Beneish M-Score Comparison

For the Aerospace & Defense subindustry, Figeac Aero's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Figeac Aero Beneish M-Score vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Figeac Aero's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Figeac Aero's Beneish M-Score falls into.


FRA:1F1
69GF Score
Figeac Aero SA FRA:1F1
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Figeac Aero Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Figeac Aero for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6786+0.528 * 0.3912+0.404 * 1.577+0.892 * 1.1261+0.115 * 0.9503
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.111141-0.327 * 0.4845
=-3.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €46.0 Mil.
Revenue was €486.8 Mil.
Gross Profit was €486.8 Mil.
Total Current Assets was €397.1 Mil.
Total Assets was €742.3 Mil.
Property, Plant and Equipment(Net PPE) was €294.6 Mil.
Depreciation, Depletion and Amortization(DDA) was €45.5 Mil.
Selling, General, & Admin. Expense(SGA) was €0.0 Mil.
Total Current Liabilities was €296.9 Mil.
Long-Term Debt & Capital Lease Obligation was €0.0 Mil.
Net Income was €0.5 Mil.
Gross Profit was €0.0 Mil.
Cash Flow from Operations was €83.0 Mil.
Total Receivables was €60.2 Mil.
Revenue was €432.3 Mil.
Gross Profit was €169.1 Mil.
Total Current Assets was €378.1 Mil.
Total Assets was €689.4 Mil.
Property, Plant and Equipment(Net PPE) was €281.5 Mil.
Depreciation, Depletion and Amortization(DDA) was €41.0 Mil.
Selling, General, & Admin. Expense(SGA) was €0.0 Mil.
Total Current Liabilities was €279.3 Mil.
Long-Term Debt & Capital Lease Obligation was €289.9 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(46 / 486.8) / (60.2 / 432.3)
=0.094495 / 0.139255
=0.6786

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(169.122 / 432.3) / (486.8 / 486.8)
=0.391214 / 1
=0.3912

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (397.1 + 294.6) / 742.3) / (1 - (378.1 + 281.5) / 689.4)
=0.068167 / 0.043226
=1.577

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=486.8 / 432.3
=1.1261

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(41 / (41 + 281.5)) / (45.5 / (45.5 + 294.6))
=0.127132 / 0.133784
=0.9503

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 486.8) / (0 / 432.3)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 296.9) / 742.3) / ((289.857 + 279.3) / 689.4)
=0.399973 / 0.825583
=0.4845

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(0.5 - 0 - 83) / 742.3
=-0.111141

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Figeac Aero has a M-score of -3.11 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.11 mean?
Figeac Aero (FRA:1F1) has a Beneish M-Score of -3.11 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Figeac Aero and its competitors. According to the industry distribution chart, Figeac Aero ranks #41 out of 326 companies in the Aerospace & Defense industry, placing it in the top 12.6%.
Is Figeac Aero's Beneish M-Score too high?
Figeac Aero's current Beneish M-Score is -3.11. Based on the distribution chart, Figeac Aero ranks #41 out of 326 companies in the Aerospace & Defense industry, which is in the top quartile — a strong position relative to peers. Overall, Figeac Aero has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Figeac Aero's Beneish M-Score compare to GE and RTX?
According to the Aerospace & Defense industry distribution chart, Figeac Aero ranks #41 out of 326 companies for Beneish M-Score. This places Figeac Aero in the top 13% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Aerospace & Defense company?
A good Beneish M-Score depends on the Aerospace & Defense industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Figeac Aero and its competitors. Figeac Aero's current Beneish M-Score is -3.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Figeac Aero stock overvalued right now?
Based on GuruFocus' analysis, Figeac Aero (FRA:1F1) is currently considered Significantly Overvalued. The stock's GF Value™ is €7.17, compared to a current price of €11.62 — trading 62.1% above its estimated fair value. The current Beneish M-Score is -3.11. Figeac Aero's overall GF Score™ is 69/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Figeac Aero (FRA:1F1), the current Beneish M-Score is -3.11 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Figeac Aero (FRA:1F1) Overvalued in 2026?

Based on GuruFocus' analysis, Figeac Aero stock appears to be overvalued. The current stock price of €11.62 is trading 62.1% above its estimated GF Value™ of €7.17. GuruFocus considers Figeac Aero to be Significantly Overvalued.

Key valuation signals for FRA:1F1:

  • Beneish M-Score: -3.11
  • GF Value™: €7.17 vs. price of €11.62 (62.1% above fair value)
  • GF Score™: 69/100 with 4 warning signs

No single metric tells the full story. See the FRA:1F1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Figeac Aero Business Description

Address Industrial Zone Aiguille, Figeac, FRA, 46100
Figeac Aero SA is a manufacturer of aeronautical sub-assemblies. The company currently organizes its business into the following areas: Metal Processing, Surface Treatment, and Assembly. Under its Metal Processing division, the company produces light alloy (aluminium) and hard metal (titanium, Inconel and steel) aerospace parts. The company offers a wide range of services under its Surface Treatment division such as chemical machining, sandblasting, polishing, heat treatment, among others. It offers assembly services to its customers as a logical complement to its aerospace industry component parts production.
69GF Score

Get the complete analysis for FRA:1F1

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€11.62
Price
€7.17
GF Value