Sprouts Farmers Market (FRA:1FA) Beneish M-Score: -2.77 (As of Jun. 26, 2026)


FRA:1FA Sprouts Farmers Market Inc FRA:1FA
88 GF Score
Price €75.09
GF Value €86.92
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Sprouts Farmers Market Beneish M-Score?

Sprouts Farmers Market FRA:1FA +1.27% 88 Beneish M-Score is -2.77 as of Jun. 26, 2026. GuruFocus rates FRA:1FA with a GF Score™ of 88/100 and a GF Value™ of €86.92 (Fairly Valued). The stock has 1 warning sign investors should review. Among 293 Retail - Defensive companies, Sprouts Farmers Market ranks better than 65.19% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.77 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sprouts Farmers Market's Beneish M-Score or its related term are showing as below:

FRA:1FA' s Beneish M-Score Range Over the Past 10 Years
Min: -4.38   Med: -2.72   Max: -1.12
Current: -2.77

During the past 13 years, the highest Beneish M-Score of Sprouts Farmers Market was -1.12. The lowest was -4.38. And the median was -2.72.


Sprouts Farmers Market Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sprouts Farmers Market's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sprouts Farmers Market Beneish M-Score Chart

Sprouts Farmers Market Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.27 -2.63 -2.22 -3.04 -1.59

Sprouts Farmers Market Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.06 -2.07 -1.48 -1.59 -2.77

FRA:1FA vs ACI, WMK, IMKTA: Beneish M-Score Comparison

For the Grocery Stores subindustry, Sprouts Farmers Market's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sprouts Farmers Market Beneish M-Score vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Sprouts Farmers Market's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sprouts Farmers Market's Beneish M-Score falls into.


FRA:1FA
88GF Score
Sprouts Farmers Market Inc FRA:1FA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sprouts Farmers Market Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sprouts Farmers Market for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8087+0.528 * 0.9931+0.404 * 0.8852+0.892 * 1.0217+0.115 * 1.0637
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9965+4.679 * -0.032428-0.327 * 1.0163
=-2.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €55 Mil.
Revenue was 2014.74 + 1834.982 + 1874.766 + 1925.262 = €7,650 Mil.
Gross Profit was 793.444 + 697.184 + 725.095 + 747.874 = €2,964 Mil.
Total Current Assets was €668 Mil.
Total Assets was €3,693 Mil.
Property, Plant and Equipment(Net PPE) was €2,496 Mil.
Depreciation, Depletion and Amortization(DDA) was €271 Mil.
Selling, General, & Admin. Expense(SGA) was €2,243 Mil.
Total Current Liabilities was €725 Mil.
Long-Term Debt & Capital Lease Obligation was €1,620 Mil.
Net Income was 141.621 + 76.711 + 102.339 + 115.921 = €437 Mil.
Non Operating Income was -1.004 + -0.765 + -1.246 + -1.31 = €-4 Mil.
Cash Flow from Operations was 203.523 + 118.302 + 142.398 + 96.452 = €561 Mil.
Total Receivables was €66 Mil.
Revenue was 2068.703 + 1906.398 + 1753.107 + 1759.079 = €7,487 Mil.
Gross Profit was 819.886 + 725.695 + 667.572 + 667.361 = €2,881 Mil.
Total Current Assets was €677 Mil.
Total Assets was €3,458 Mil.
Property, Plant and Equipment(Net PPE) was €2,221 Mil.
Depreciation, Depletion and Amortization(DDA) was €259 Mil.
Selling, General, & Admin. Expense(SGA) was €2,203 Mil.
Total Current Liabilities was €714 Mil.
Long-Term Debt & Capital Lease Obligation was €1,446 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(54.766 / 7649.75) / (66.286 / 7487.287)
=0.007159 / 0.008853
=0.8087

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2880.514 / 7487.287) / (2963.597 / 7649.75)
=0.384721 / 0.387411
=0.9931

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (668.034 + 2495.78) / 3693.009) / (1 - (677.371 + 2220.726) / 3457.889)
=0.143296 / 0.161888
=0.8852

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=7649.75 / 7487.287
=1.0217

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(258.579 / (258.579 + 2220.726)) / (271.318 / (271.318 + 2495.78))
=0.104295 / 0.098051
=1.0637

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2243.473 / 7649.75) / (2203.438 / 7487.287)
=0.293274 / 0.294291
=0.9965

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1620.088 + 724.695) / 3693.009) / ((1446.213 + 714.089) / 3457.889)
=0.634925 / 0.624746
=1.0163

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(436.592 - -4.325 - 560.675) / 3693.009
=-0.032428

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sprouts Farmers Market has a M-score of -2.84 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.77 mean?
Sprouts Farmers Market (FRA:1FA) has a Beneish M-Score of -2.77 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sprouts Farmers Market and its competitors. According to the industry distribution chart, Sprouts Farmers Market ranks #102 out of 293 companies in the Retail - Defensive industry, placing it in the top 34.8%.
Is Sprouts Farmers Market's Beneish M-Score too high?
Sprouts Farmers Market's current Beneish M-Score is -2.77. Based on the distribution chart, Sprouts Farmers Market ranks #102 out of 293 companies in the Retail - Defensive industry, which is above the industry midpoint. Overall, Sprouts Farmers Market has a GF Score™ of 88/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sprouts Farmers Market's Beneish M-Score compare to ACI and WMK?
According to the Retail - Defensive industry distribution chart, Sprouts Farmers Market ranks #102 out of 293 companies for Beneish M-Score. This puts Sprouts Farmers Market in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Defensive company?
A good Beneish M-Score depends on the Retail - Defensive industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sprouts Farmers Market and its competitors. Sprouts Farmers Market's current Beneish M-Score is -2.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sprouts Farmers Market stock overvalued right now?
Based on GuruFocus' analysis, Sprouts Farmers Market (FRA:1FA) is currently considered Fairly Valued. The stock's GF Value™ is €86.92, compared to a current price of €75.09 — trading 13.6% below its estimated fair value. The current Beneish M-Score is -2.77. Sprouts Farmers Market's overall GF Score™ is 88/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sprouts Farmers Market (FRA:1FA), the current Beneish M-Score is -2.77 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sprouts Farmers Market (FRA:1FA) Overvalued in 2026?

Based on GuruFocus' analysis, Sprouts Farmers Market stock appears to be undervalued. The current stock price of €75.09 is trading 13.6% below its estimated GF Value™ of €86.92. GuruFocus considers Sprouts Farmers Market to be Fairly Valued.

Key valuation signals for FRA:1FA:

  • Beneish M-Score: -2.77
  • GF Value™: €86.92 vs. price of €75.09 (13.6% below fair value)
  • GF Score™: 88/100 with 1 warning sign

No single metric tells the full story. See the FRA:1FA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sprouts Farmers Market Business Description

Address 5455 East High Street, Suite 111, Phoenix, AZ, USA, 85054
Sprouts Farmers Market Inc offers a specialty grocery experience featuring an open layout with fresh produce at the heart of the store. Sprouts inspire wellness naturally with a carefully curated assortment products paired with purpose-driven people. The company continues to bring products made with lifestyle-friendly ingredients such as organic, plant-based, and gluten-free. It approximately has 407 stores in nearly 23 states. The Company has one operating segment that is healthy grocery stores.
88GF Score

Get the complete analysis for FRA:1FA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€75.09
Price
€86.92
GF Value