Opus Global (FRA:1VY) Beneish M-Score: -3.38 (As of Aug. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:1VY Opus Global PLC FRA:1VY
55 GF Score
Price €0.86
GF Value €0.95
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Opus Global Beneish M-Score?

Opus Global FRA:1VY +0.47% 55 Beneish M-Score is -3.38 as of Aug. 21, 2026. GuruFocus rates FRA:1VY with a GF Score™ of 55/100 and a GF Value™ of €0.95 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 526 Conglomerates companies, Opus Global ranks better than 93.73% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.38 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Opus Global's Beneish M-Score or its related term are showing as below:

FRA:1VY' s Beneish M-Score Range Over the Past 10 Years
Min: -3.38   Med: -2.15   Max: 3.13
Current: -3.38

During the past 13 years, the highest Beneish M-Score of Opus Global was 3.13. The lowest was -3.38. And the median was -2.15.


Opus Global Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Opus Global's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Opus Global Beneish M-Score Chart

Opus Global Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.90 -2.39 -2.71 -2.41 -3.38

Opus Global Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -3.38 0.00

FRA:1VY vs MMM, HON: Beneish M-Score Comparison

For the Conglomerates subindustry, Opus Global's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Opus Global Beneish M-Score vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Opus Global's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Opus Global's Beneish M-Score falls into.


FRA:1VY
55GF Score
Opus Global PLC FRA:1VY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Opus Global Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Opus Global for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7828+0.528 * 0.786+0.404 * 1.0672+0.892 * 0.7566+0.115 * 1.0035
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.090411-0.327 * 0.9156
=-3.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €253 Mil.
Revenue was €1,246 Mil.
Gross Profit was €417 Mil.
Total Current Assets was €835 Mil.
Total Assets was €2,862 Mil.
Property, Plant and Equipment(Net PPE) was €1,600 Mil.
Depreciation, Depletion and Amortization(DDA) was €140 Mil.
Selling, General, & Admin. Expense(SGA) was €0 Mil.
Total Current Liabilities was €670 Mil.
Long-Term Debt & Capital Lease Obligation was €606 Mil.
Net Income was €61 Mil.
Gross Profit was €0 Mil.
Cash Flow from Operations was €320 Mil.
Total Receivables was €427 Mil.
Revenue was €1,647 Mil.
Gross Profit was €433 Mil.
Total Current Assets was €1,028 Mil.
Total Assets was €2,986 Mil.
Property, Plant and Equipment(Net PPE) was €1,540 Mil.
Depreciation, Depletion and Amortization(DDA) was €135 Mil.
Selling, General, & Admin. Expense(SGA) was €0 Mil.
Total Current Liabilities was €808 Mil.
Long-Term Debt & Capital Lease Obligation was €646 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(252.998 / 1246.355) / (427.18 / 1647.28)
=0.20299 / 0.259324
=0.7828

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(433.004 / 1647.28) / (416.791 / 1246.355)
=0.26286 / 0.334408
=0.786

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (834.614 + 1599.627) / 2861.529) / (1 - (1027.913 + 1539.985) / 2985.654)
=0.149322 / 0.139921
=1.0672

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1246.355 / 1647.28
=0.7566

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(135.463 / (135.463 + 1539.985)) / (140.182 / (140.182 + 1599.627))
=0.080852 / 0.080573
=1.0035

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 1246.355) / (0 / 1647.28)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((605.889 + 669.836) / 2861.529) / ((646.188 + 807.52) / 2985.654)
=0.445819 / 0.486898
=0.9156

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(61.18 - 0 - 319.893) / 2861.529
=-0.090411

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Opus Global has a M-score of -3.38 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.38 mean?
Opus Global (FRA:1VY) has a Beneish M-Score of -3.38 as of Aug. 21, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Opus Global and its competitors. According to the industry distribution chart, Opus Global ranks #33 out of 526 companies in the Conglomerates industry, placing it in the top 6.3%.
Is Opus Global's Beneish M-Score too high?
Opus Global's current Beneish M-Score is -3.38. Based on the distribution chart, Opus Global ranks #33 out of 526 companies in the Conglomerates industry, which is in the top quartile — a strong position relative to peers. Overall, Opus Global has a GF Score™ of 55/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Opus Global's Beneish M-Score compare to MMM and HON?
According to the Conglomerates industry distribution chart, Opus Global ranks #33 out of 526 companies for Beneish M-Score. This places Opus Global in the top 6% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Conglomerates company?
A good Beneish M-Score depends on the Conglomerates industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Opus Global and its competitors. Opus Global's current Beneish M-Score is -3.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Opus Global stock overvalued right now?
Based on GuruFocus' analysis, Opus Global (FRA:1VY) is currently considered Modestly Undervalued. The stock's GF Value™ is €0.95, compared to a current price of €0.86 — trading 9.8% below its estimated fair value. The current Beneish M-Score is -3.38. Opus Global's overall GF Score™ is 55/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Opus Global (FRA:1VY), the current Beneish M-Score is -3.38 as of Aug. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Opus Global (FRA:1VY) Overvalued in 2026?

Based on GuruFocus' analysis, Opus Global stock appears to be undervalued. The current stock price of €0.86 is trading 9.8% below its estimated GF Value™ of €0.95. GuruFocus considers Opus Global to be Modestly Undervalued.

Key valuation signals for FRA:1VY:

  • Beneish M-Score: -3.38
  • GF Value™: €0.95 vs. price of €0.86 (9.8% below fair value)
  • GF Score™: 55/100 with 3 warning signs

No single metric tells the full story. See the FRA:1VY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Opus Global Business Description

Other Exchanges OPUS:Hungary
Address 59 Andrassy Street, Budapest, HUN, 1062
Opus Global PLC is a holding company that manufactures furnaces and fireplaces, engages in construction activities, develops properties, and operates resorts. The company has structured its operations into the following businesses: Industrial Production, Agriculture and food industry, Tourism, Energy, and asset management segment. The maximum revenue is generated from the industrial manufacturing business. Its geographic segments are Hungary, European Union member countries, European countries outside the European Union, Asian countries, and Other.
55GF Score

Get the complete analysis for FRA:1VY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.86
Price
€0.95
GF Value