Alphamin Resources (FRA:21L) Beneish M-Score: -3.11 (As of Jun. 27, 2026)


FRA:21L Alphamin Resources Corp FRA:21L
86 GF Score
Price €0.91
GF Value €1.29
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Alphamin Resources Beneish M-Score?

Alphamin Resources FRA:21L +4.59% 86 Beneish M-Score is -3.11 as of Jun. 27, 2026. GuruFocus rates FRA:21L with a GF Score™ of 86/100 and a GF Value™ of €1.29 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 685 Metals & Mining companies, Alphamin Resources ranks better than 84.96% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.11 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Alphamin Resources's Beneish M-Score or its related term are showing as below:

FRA:21L' s Beneish M-Score Range Over the Past 10 Years
Min: -7.17   Med: -2.51   Max: 25.93
Current: -3.11

During the past 13 years, the highest Beneish M-Score of Alphamin Resources was 25.93. The lowest was -7.17. And the median was -2.51.


Alphamin Resources Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Alphamin Resources's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Alphamin Resources Beneish M-Score Chart

Alphamin Resources Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.19 -3.48 -0.93 -2.51 -2.97

Alphamin Resources Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.81 -2.30 -2.70 -2.97 -3.11

Alphamin Resources Beneish M-Score Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Alphamin Resources's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Alphamin Resources Beneish M-Score vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Alphamin Resources's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Alphamin Resources's Beneish M-Score falls into.


FRA:21L
86GF Score
Alphamin Resources Corp FRA:21L
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Alphamin Resources Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Alphamin Resources for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6905+0.528 * 0.8601+0.404 * 1.0375+0.892 * 1.2752+0.115 * 0.8562
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8014+4.679 * -0.142856-0.327 * 0.7712
=-3.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €53.1 Mil.
Revenue was 207.661 + 159.648 + 144.221 + 125.01 = €636.5 Mil.
Gross Profit was 129.353 + 85.692 + 75.624 + 58.327 = €349.0 Mil.
Total Current Assets was €289.2 Mil.
Total Assets was €622.1 Mil.
Property, Plant and Equipment(Net PPE) was €292.3 Mil.
Depreciation, Depletion and Amortization(DDA) was €49.9 Mil.
Selling, General, & Admin. Expense(SGA) was €30.5 Mil.
Total Current Liabilities was €126.4 Mil.
Long-Term Debt & Capital Lease Obligation was €2.8 Mil.
Net Income was 55.724 + 49.095 + 29.89 + 27.525 = €162.2 Mil.
Non Operating Income was -10.085 + 10.222 + -0.357 + 0.251 = €0.0 Mil.
Cash Flow from Operations was 116.091 + 39.182 + 46.598 + 49.208 = €251.1 Mil.
Total Receivables was €60.3 Mil.
Revenue was 111.45 + 133.957 + 157.265 + 96.487 = €499.2 Mil.
Gross Profit was 50.122 + 61.765 + 76.074 + 47.433 = €235.4 Mil.
Total Current Assets was €189.1 Mil.
Total Assets was €567.6 Mil.
Property, Plant and Equipment(Net PPE) was €342.8 Mil.
Depreciation, Depletion and Amortization(DDA) was €48.9 Mil.
Selling, General, & Admin. Expense(SGA) was €29.9 Mil.
Total Current Liabilities was €139.1 Mil.
Long-Term Debt & Capital Lease Obligation was €13.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(53.115 / 636.54) / (60.323 / 499.159)
=0.083443 / 0.120849
=0.6905

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(235.394 / 499.159) / (348.996 / 636.54)
=0.471581 / 0.54827
=0.8601

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (289.204 + 292.306) / 622.138) / (1 - (189.064 + 342.788) / 567.579)
=0.065304 / 0.062946
=1.0375

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=636.54 / 499.159
=1.2752

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(48.914 / (48.914 + 342.788)) / (49.909 / (49.909 + 292.306))
=0.124876 / 0.145841
=0.8562

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(30.526 / 636.54) / (29.868 / 499.159)
=0.047956 / 0.059837
=0.8014

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2.799 + 126.42) / 622.138) / ((13.78 + 139.089) / 567.579)
=0.207702 / 0.269335
=0.7712

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(162.234 - 0.031 - 251.079) / 622.138
=-0.142856

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Alphamin Resources has a M-score of -3.15 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.11 mean?
Alphamin Resources (FRA:21L) has a Beneish M-Score of -3.11 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Alphamin Resources and its competitors. According to the industry distribution chart, Alphamin Resources ranks #103 out of 685 companies in the Metals & Mining industry, placing it in the top 15%.
Is Alphamin Resources' Beneish M-Score too high?
Alphamin Resources' current Beneish M-Score is -3.11. Based on the distribution chart, Alphamin Resources ranks #103 out of 685 companies in the Metals & Mining industry, which is in the top quartile — a strong position relative to peers. Overall, Alphamin Resources has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Alphamin Resources' Beneish M-Score compare to competitors?
According to the Metals & Mining industry distribution chart, Alphamin Resources ranks #103 out of 685 companies for Beneish M-Score. This places Alphamin Resources in the top 15% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Metals & Mining company?
A good Beneish M-Score depends on the Metals & Mining industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Alphamin Resources and its competitors. Alphamin Resources's current Beneish M-Score is -3.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Alphamin Resources stock overvalued right now?
Based on GuruFocus' analysis, Alphamin Resources (FRA:21L) is currently considered Modestly Undervalued. The stock's GF Value™ is €1.29, compared to a current price of €0.91 — trading 29.4% below its estimated fair value. The current Beneish M-Score is -3.11. Alphamin Resources' overall GF Score™ is 86/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Alphamin Resources (FRA:21L), the current Beneish M-Score is -3.11 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Alphamin Resources (FRA:21L) Overvalued in 2026?

Based on GuruFocus' analysis, Alphamin Resources stock appears to be undervalued. The current stock price of €0.91 is trading 29.4% below its estimated GF Value™ of €1.29. GuruFocus considers Alphamin Resources to be Modestly Undervalued.

Key valuation signals for FRA:21L:

  • Beneish M-Score: -3.11
  • GF Value™: €1.29 vs. price of €0.91 (29.4% below fair value)
  • GF Score™: 86/100 with 2 warning signs

No single metric tells the full story. See the FRA:21L stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Alphamin Resources Business Description

Address C/o Adansonia Management Services Limited, Suite 1, Perrieri Office Suites, C2-302, Level 3, La Croisette, Office Block C, Grand Baie, MUS, 30517
Alphamin Resources Corp is engaged in the business of the production and sale of tin concentrate from the Bisie Tin mine in the Democratic Republic of the Congo (DRC). The company considers its business to consist of one reportable operating segment, being the production and sale of tin from its Bisie tin mine.
86GF Score

Get the complete analysis for FRA:21L

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.91
Price
€1.29
GF Value