AgEagle Aerial Systems (FRA:29Z0) Beneish M-Score: -3.14 (As of Jun. 27, 2026)


FRA:29Z0 AgEagle Aerial Systems Inc FRA:29Z0
33 GF Score
Price €3.28
GF Value €0.42
! 4 Warning Signs
View Full Analysis

What is AgEagle Aerial Systems Beneish M-Score?

AgEagle Aerial Systems FRA:29Z0 33 Beneish M-Score is -3.14 as of Jun. 27, 2026. GuruFocus rates FRA:29Z0 with a GF Score™ of 33/100 and a GF Value™ of €0.42. The stock has 4 warning signs investors should review. Among 2,404 Hardware companies, AgEagle Aerial Systems ranks better than 86.19% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.14 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for AgEagle Aerial Systems's Beneish M-Score or its related term are showing as below:

FRA:29Z0' s Beneish M-Score Range Over the Past 10 Years
Min: -13.07   Med: -2.98   Max: 4.62
Current: -3.14

During the past 13 years, the highest Beneish M-Score of AgEagle Aerial Systems was 4.62. The lowest was -13.07. And the median was -2.98.


AgEagle Aerial Systems Beneish M-Score Historical Data

* Premium members only.

The historical data trend for AgEagle Aerial Systems's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AgEagle Aerial Systems Beneish M-Score Chart

AgEagle Aerial Systems Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.62 -2.47 -4.55 -5.41 -1.23

AgEagle Aerial Systems Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.12 -2.79 -2.61 -1.23 -3.14

FRA:29Z0 vs TBIIF, YIBO, TACT: Beneish M-Score Comparison

For the Computer Hardware subindustry, AgEagle Aerial Systems's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AgEagle Aerial Systems Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, AgEagle Aerial Systems's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where AgEagle Aerial Systems's Beneish M-Score falls into.


FRA:29Z0
33GF Score
AgEagle Aerial Systems Inc FRA:29Z0
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AgEagle Aerial Systems Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of AgEagle Aerial Systems for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8367+0.528 * 1.0183+0.404 * 0.0295+0.892 * 0.746+0.115 * 2.0826
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.495+4.679 * -0.037651-0.327 * 0.402
=-3.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €0.65 Mil.
Revenue was 1.212 + 2.557 + 1.678 + 3.64 = €9.09 Mil.
Gross Profit was 0.506 + 1.202 + 0.647 + 2.029 = €4.38 Mil.
Total Current Assets was €37.61 Mil.
Total Assets was €41.62 Mil.
Property, Plant and Equipment(Net PPE) was €3.61 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.55 Mil.
Selling, General, & Admin. Expense(SGA) was €11.60 Mil.
Total Current Liabilities was €3.79 Mil.
Long-Term Debt & Capital Lease Obligation was €2.26 Mil.
Net Income was 1.228 + -7.211 + -2.228 + -1.11 = €-9.32 Mil.
Non Operating Income was 5.507 + -5.002 + 0.483 + 0.726 = €1.71 Mil.
Cash Flow from Operations was -2.041 + -2.24 + -2.807 + -2.38 = €-9.47 Mil.
Total Receivables was €1.04 Mil.
Revenue was 3.375 + 2.694 + 2.96 + 3.152 = €12.18 Mil.
Gross Profit was 1.974 + 1.093 + 1.472 + 1.445 = €5.98 Mil.
Total Current Assets was €10.16 Mil.
Total Assets was €18.71 Mil.
Property, Plant and Equipment(Net PPE) was €2.55 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.97 Mil.
Selling, General, & Admin. Expense(SGA) was €10.40 Mil.
Total Current Liabilities was €5.18 Mil.
Long-Term Debt & Capital Lease Obligation was €1.58 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.651 / 9.087) / (1.043 / 12.181)
=0.071641 / 0.085625
=0.8367

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5.984 / 12.181) / (4.384 / 9.087)
=0.491257 / 0.482447
=1.0183

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (37.611 + 3.614) / 41.619) / (1 - (10.156 + 2.548) / 18.705)
=0.009467 / 0.320823
=0.0295

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=9.087 / 12.181
=0.746

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.969 / (0.969 + 2.548)) / (0.551 / (0.551 + 3.614))
=0.275519 / 0.132293
=2.0826

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(11.602 / 9.087) / (10.403 / 12.181)
=1.276769 / 0.854035
=1.495

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2.259 + 3.786) / 41.619) / ((1.582 + 5.177) / 18.705)
=0.145246 / 0.361347
=0.402

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-9.321 - 1.714 - -9.468) / 41.619
=-0.037651

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

AgEagle Aerial Systems has a M-score of -3.18 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.14 mean?
AgEagle Aerial Systems (FRA:29Z0) has a Beneish M-Score of -3.14 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on AgEagle Aerial Systems and its competitors. According to the industry distribution chart, AgEagle Aerial Systems ranks #332 out of 2404 companies in the Hardware industry, placing it in the top 13.8%.
Is AgEagle Aerial Systems' Beneish M-Score too high?
AgEagle Aerial Systems' current Beneish M-Score is -3.14. Based on the distribution chart, AgEagle Aerial Systems ranks #332 out of 2404 companies in the Hardware industry, which is in the top quartile — a strong position relative to peers. Overall, AgEagle Aerial Systems has a GF Score™ of 33/100, reflecting its overall financial health beyond just this single metric.
How does AgEagle Aerial Systems' Beneish M-Score compare to TBIIF and YIBO?
According to the Hardware industry distribution chart, AgEagle Aerial Systems ranks #332 out of 2404 companies for Beneish M-Score. This places AgEagle Aerial Systems in the top 14% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on AgEagle Aerial Systems and its competitors. AgEagle Aerial Systems's current Beneish M-Score is -3.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AgEagle Aerial Systems stock overvalued right now?
AgEagle Aerial Systems (FRA:29Z0) has a current Beneish M-Score of -3.14. The stock's GF Value™ is €0.42, compared to a current price of €3.28 — trading 679.8% above its estimated fair value. The current Beneish M-Score is -3.14. AgEagle Aerial Systems' overall GF Score™ is 33/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For AgEagle Aerial Systems (FRA:29Z0), the current Beneish M-Score is -3.14 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AgEagle Aerial Systems (FRA:29Z0) Overvalued in 2026?

Based on GuruFocus' analysis, AgEagle Aerial Systems stock appears to be overvalued. The current stock price of €3.28 is trading 679.8% above its estimated GF Value™ of €0.42.

Key valuation signals for FRA:29Z0:

  • Beneish M-Score: -3.14
  • GF Value™: €0.42 vs. price of €3.28 (679.8% above fair value)
  • GF Score™: 33/100 with 4 warning signs

No single metric tells the full story. See the FRA:29Z0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AgEagle Aerial Systems Business Description

Other Exchanges UAVS:USA0A4B:UK
Address 8201 East 34th Street North, Suite 1307, Wichita, KS, USA, 67226
AgEagle Aerial Systems Inc is actively engaged in designing and delivering drones, sensors, and software that solve important problems for its customers. It designs, produces, distributes, and supports technologically advance small unmanned aerial systems (UAVs) that it offers for sale commercially to the precision agriculture industry. Its segments include Drones, Sensors, and Software-as-a-Service (SaaS). The company's majority revenue is derived mainly through sensors.
33GF Score

Get the complete analysis for FRA:29Z0

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.28
Price
€0.42
GF Value