All In FutureTech Alliance (FRA:2AA0) Beneish M-Score: -3.60 (As of Jun. 24, 2026)


FRA:2AA0 All In FutureTech Alliance Inc FRA:2AA0
53 GF Score
Price €1.61
GF Value €3.81
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is All In FutureTech Alliance Beneish M-Score?

All In FutureTech Alliance FRA:2AA0 53 Beneish M-Score is -3.60 as of Jun. 24, 2026. GuruFocus rates FRA:2AA0 with a GF Score™ of 53/100 and a GF Value™ of €3.81 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 2,633 Software companies, All In FutureTech Alliance ranks better than 88.83% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.6 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for All In FutureTech Alliance's Beneish M-Score or its related term are showing as below:

FRA:2AA0' s Beneish M-Score Range Over the Past 10 Years
Min: -3.6   Med: 0.01   Max: 40.47
Current: -3.6

During the past 9 years, the highest Beneish M-Score of All In FutureTech Alliance was 40.47. The lowest was -3.60. And the median was 0.01.


All In FutureTech Alliance Beneish M-Score Historical Data

* Premium members only.

The historical data trend for All In FutureTech Alliance's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

All In FutureTech Alliance Beneish M-Score Chart

All In FutureTech Alliance Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only 1.08 -1.96 -0.82 7.69 -3.35

All In FutureTech Alliance Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.79 6.25 -3.07 -3.35 -3.60

FRA:2AA0 vs CISO, AUID, GGRP: Beneish M-Score Comparison

For the Software - Infrastructure subindustry, All In FutureTech Alliance's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


All In FutureTech Alliance Beneish M-Score vs Software Industry

For the Software industry and Technology sector, All In FutureTech Alliance's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where All In FutureTech Alliance's Beneish M-Score falls into.


FRA:2AA0
53GF Score
All In FutureTech Alliance Inc FRA:2AA0
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

All In FutureTech Alliance Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of All In FutureTech Alliance for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2692+0.528 * 0.9722+0.404 * 1.5956+0.892 * 0.7492+0.115 * 0.3223
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 2.2344+4.679 * -0.211102-0.327 * 1.3711
=-3.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €20.25 Mil.
Revenue was 1.343 + 1.652 + 1.574 + 1.664 = €6.23 Mil.
Gross Profit was 0.637 + 0.396 + 0.426 + 0.49 = €1.95 Mil.
Total Current Assets was €47.67 Mil.
Total Assets was €58.87 Mil.
Property, Plant and Equipment(Net PPE) was €0.87 Mil.
Depreciation, Depletion and Amortization(DDA) was €1.22 Mil.
Selling, General, & Admin. Expense(SGA) was €25.34 Mil.
Total Current Liabilities was €28.63 Mil.
Long-Term Debt & Capital Lease Obligation was €1.71 Mil.
Net Income was -4.494 + -15.182 + -4.568 + -4.171 = €-28.42 Mil.
Non Operating Income was -2.295 + -7.316 + 0.487 + 0.211 = €-8.91 Mil.
Cash Flow from Operations was -0.572 + -5.205 + -0.525 + -0.772 = €-7.07 Mil.
Total Receivables was €21.30 Mil.
Revenue was 2.104 + 1.812 + 1.95 + 2.453 = €8.32 Mil.
Gross Profit was 0.77 + 0.52 + 0.703 + 0.536 = €2.53 Mil.
Total Current Assets was €90.66 Mil.
Total Assets was €109.02 Mil.
Property, Plant and Equipment(Net PPE) was €6.36 Mil.
Depreciation, Depletion and Amortization(DDA) was €1.48 Mil.
Selling, General, & Admin. Expense(SGA) was €15.14 Mil.
Total Current Liabilities was €37.65 Mil.
Long-Term Debt & Capital Lease Obligation was €3.33 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(20.254 / 6.233) / (21.298 / 8.319)
=3.249479 / 2.560163
=1.2692

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2.529 / 8.319) / (1.949 / 6.233)
=0.304003 / 0.312691
=0.9722

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (47.665 + 0.868) / 58.872) / (1 - (90.658 + 6.364) / 109.021)
=0.175618 / 0.110061
=1.5956

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6.233 / 8.319
=0.7492

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.478 / (1.478 + 6.364)) / (1.222 / (1.222 + 0.868))
=0.188472 / 0.584689
=0.3223

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(25.343 / 6.233) / (15.138 / 8.319)
=4.065939 / 1.81969
=2.2344

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1.711 + 28.631) / 58.872) / ((3.326 + 37.653) / 109.021)
=0.515389 / 0.375882
=1.3711

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-28.415 - -8.913 - -7.074) / 58.872
=-0.211102

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

All In FutureTech Alliance has a M-score of -3.63 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.60 mean?
All In FutureTech Alliance (FRA:2AA0) has a Beneish M-Score of -3.60 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on All In FutureTech Alliance and its competitors. According to the industry distribution chart, All In FutureTech Alliance ranks #294 out of 2633 companies in the Software industry, placing it in the top 11.2%.
Is All In FutureTech Alliance's Beneish M-Score too high?
All In FutureTech Alliance's current Beneish M-Score is -3.60. Based on the distribution chart, All In FutureTech Alliance ranks #294 out of 2633 companies in the Software industry, which is in the top quartile — a strong position relative to peers. Overall, All In FutureTech Alliance has a GF Score™ of 53/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does All In FutureTech Alliance's Beneish M-Score compare to CISO and AUID?
According to the Software industry distribution chart, All In FutureTech Alliance ranks #294 out of 2633 companies for Beneish M-Score. This places All In FutureTech Alliance in the top 11% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on All In FutureTech Alliance and its competitors. All In FutureTech Alliance's current Beneish M-Score is -3.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is All In FutureTech Alliance stock overvalued right now?
Based on GuruFocus' analysis, All In FutureTech Alliance (FRA:2AA0) is currently considered Possible Value Trap. The stock's GF Value™ is €3.81, compared to a current price of €1.61 — trading 57.8% below its estimated fair value. The current Beneish M-Score is -3.60. All In FutureTech Alliance's overall GF Score™ is 53/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For All In FutureTech Alliance (FRA:2AA0), the current Beneish M-Score is -3.60 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is All In FutureTech Alliance (FRA:2AA0) Overvalued in 2026?

Based on GuruFocus' analysis, All In FutureTech Alliance stock appears to be undervalued. The current stock price of €1.61 is trading 57.8% below its estimated GF Value™ of €3.81. GuruFocus considers All In FutureTech Alliance to be Possible Value Trap.

Key valuation signals for FRA:2AA0:

  • Beneish M-Score: -3.60
  • GF Value™: €3.81 vs. price of €1.61 (57.8% below fair value)
  • GF Score™: 53/100 with 6 warning signs

No single metric tells the full story. See the FRA:2AA0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


All In FutureTech Alliance Business Description

Other Exchanges AIFA:USA
Address 745 Fifth Avenue, Suite 500, New York, NY, USA, 10151
All In FutureTech Alliance Inc operates an AI-focused digital infrastructure platform. Its activities include opportunities in AI infrastructure, silicon photonics-enabled computing, fiber-optic network transmission, digital infrastructure services, and technology-related initiatives. The company is also developing the AIFA platform, which is intended to combine AI computing capacity, fiber-optic network infrastructure, AI education, and AI-related applications.
53GF Score

Get the complete analysis for FRA:2AA0

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.61
Price
€3.81
GF Value