Capital Power (FRA:2CP) Beneish M-Score: -2.69 (As of Jun. 24, 2026)


FRA:2CP Capital Power Corp FRA:2CP
70 GF Score
Price €46.00
GF Value €24.77
Valuation Significantly Overvalued
! 15 Warning Signs
View Full Analysis

What is Capital Power Beneish M-Score?

Capital Power FRA:2CP +1.77% 70 Beneish M-Score is -2.69 as of Jun. 24, 2026. GuruFocus rates FRA:2CP with a GF Score™ of 70/100 and a GF Value™ of €24.77 (Significantly Overvalued). The stock has 15 warning signs investors should review. Among 390 Utilities - Independent Power Producers companies, Capital Power ranks better than 60% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.69 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Capital Power's Beneish M-Score or its related term are showing as below:

FRA:2CP' s Beneish M-Score Range Over the Past 10 Years
Min: -3.1   Med: -2.56   Max: -1.75
Current: -2.69

During the past 13 years, the highest Beneish M-Score of Capital Power was -1.75. The lowest was -3.10. And the median was -2.56.


Capital Power Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Capital Power's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Capital Power Beneish M-Score Chart

Capital Power Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.92 -1.75 -2.59 -2.85 -2.47

Capital Power Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.75 -2.57 -2.74 -2.47 -2.69

FRA:2CP vs CEG, VST, NRG: Beneish M-Score Comparison

For the Utilities - Independent Power Producers subindustry, Capital Power's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Capital Power Beneish M-Score vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Capital Power's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Capital Power's Beneish M-Score falls into.


FRA:2CP
70GF Score
Capital Power Corp FRA:2CP
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Capital Power Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Capital Power for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0486+0.528 * 1.3073+0.404 * 0.75+0.892 * 1.0148+0.115 * 1.1934
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.95+4.679 * -0.069984-0.327 * 1.1305
=-2.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €423 Mil.
Revenue was 759.712 + 667.352 + 747.055 + 279.739 = €2,454 Mil.
Gross Profit was 281.819 + 221.625 + 357.823 + 114.813 = €976 Mil.
Total Current Assets was €924 Mil.
Total Assets was €9,851 Mil.
Property, Plant and Equipment(Net PPE) was €7,294 Mil.
Depreciation, Depletion and Amortization(DDA) was €385 Mil.
Selling, General, & Admin. Expense(SGA) was €280 Mil.
Total Current Liabilities was €1,345 Mil.
Long-Term Debt & Capital Lease Obligation was €3,957 Mil.
Net Income was 9.457 + -8.048 + 94.845 + -83.731 = €13 Mil.
Non Operating Income was -0.63 + 11.762 + 8.006 + 19.664 = €39 Mil.
Cash Flow from Operations was 196.706 + 126.908 + 248.813 + 90.709 = €663 Mil.
Total Receivables was €398 Mil.
Revenue was 636.598 + 571.78 + 685.095 + 524.66 = €2,418 Mil.
Gross Profit was 321.521 + 273.489 + 381.791 + 280.632 = €1,257 Mil.
Total Current Assets was €1,163 Mil.
Total Assets was €8,280 Mil.
Property, Plant and Equipment(Net PPE) was €5,287 Mil.
Depreciation, Depletion and Amortization(DDA) was €337 Mil.
Selling, General, & Admin. Expense(SGA) was €290 Mil.
Total Current Liabilities was €975 Mil.
Long-Term Debt & Capital Lease Obligation was €2,967 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(423.043 / 2453.858) / (397.552 / 2418.133)
=0.172399 / 0.164405
=1.0486

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1257.433 / 2418.133) / (976.08 / 2453.858)
=0.520002 / 0.397774
=1.3073

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (924.264 + 7293.867) / 9851.039) / (1 - (1163.015 + 5286.727) / 8279.639)
=0.16576 / 0.221012
=0.75

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2453.858 / 2418.133
=1.0148

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(336.839 / (336.839 + 5286.727)) / (385.426 / (385.426 + 7293.867))
=0.059898 / 0.05019
=1.1934

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(279.75 / 2453.858) / (290.195 / 2418.133)
=0.114004 / 0.120008
=0.95

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3956.808 + 1345.415) / 9851.039) / ((2967.139 + 974.871) / 8279.639)
=0.53824 / 0.476109
=1.1305

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(12.523 - 38.802 - 663.136) / 9851.039
=-0.069984

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Capital Power has a M-score of -2.70 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.69 mean?
Capital Power (FRA:2CP) has a Beneish M-Score of -2.69 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Capital Power and its competitors. According to the industry distribution chart, Capital Power ranks #156 out of 390 companies in the Utilities - Independent Power Producers industry, placing it in the top 40%.
Is Capital Power's Beneish M-Score too high?
Capital Power's current Beneish M-Score is -2.69. Based on the distribution chart, Capital Power ranks #156 out of 390 companies in the Utilities - Independent Power Producers industry, which is above the industry midpoint. Overall, Capital Power has a GF Score™ of 70/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Capital Power's Beneish M-Score compare to CEG and VST?
According to the Utilities - Independent Power Producers industry distribution chart, Capital Power ranks #156 out of 390 companies for Beneish M-Score. This puts Capital Power in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Independent Power Producers company?
A good Beneish M-Score depends on the Utilities - Independent Power Producers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Capital Power and its competitors. Capital Power's current Beneish M-Score is -2.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Capital Power stock overvalued right now?
Based on GuruFocus' analysis, Capital Power (FRA:2CP) is currently considered Significantly Overvalued. The stock's GF Value™ is €24.77, compared to a current price of €46.00 — trading 85.7% above its estimated fair value. The current Beneish M-Score is -2.69. Capital Power's overall GF Score™ is 70/100 with 15 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Capital Power (FRA:2CP), the current Beneish M-Score is -2.69 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Capital Power (FRA:2CP) Overvalued in 2026?

Based on GuruFocus' analysis, Capital Power stock appears to be overvalued. The current stock price of €46.00 is trading 85.7% above its estimated GF Value™ of €24.77. GuruFocus considers Capital Power to be Significantly Overvalued.

Key valuation signals for FRA:2CP:

  • Beneish M-Score: -2.69
  • GF Value™: €24.77 vs. price of €46.00 (85.7% above fair value)
  • GF Score™: 70/100 with 15 warning signs

No single metric tells the full story. See the FRA:2CP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Capital Power Business Description

Address 10423 101 Street NW, Suite 1200, Edmonton, AB, CAN, T5H 0E9
Capital Power Corp is a North American power producer whose principal activities are developing, acquiring, and operating power plants. Through its subsidiary, Capital Power owns and operates a portfolio of natural gas, coal, wind, solar, and solid fuel energy generating facilities. These are located throughout Western and Central Canada and the U.S. Capital Power's natural gas and coal facilities, specifically its Genesee and Shepard sites, account for its electric capacity and cash flow production. The company generates the vast majority of its revenue from sale of electricity and natural gas. The company's customers include a variety of industrial and commercial consumers, independent transmission system operators, and government-owned entities.
70GF Score

Get the complete analysis for FRA:2CP

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€46.00
Price
€24.77
GF Value