Medical Facilities (FRA:31F) Beneish M-Score: -2.68 (As of Jun. 25, 2026)


FRA:31F Medical Facilities Corp FRA:31F
72 GF Score
Price €11.00
GF Value €8.93
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Medical Facilities Beneish M-Score?

Medical Facilities FRA:31F -0.90% 72 Beneish M-Score is -2.68 as of Jun. 25, 2026. GuruFocus rates FRA:31F with a GF Score™ of 72/100 and a GF Value™ of €8.93 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 632 Healthcare Providers & Services companies, Medical Facilities ranks better than 58.7% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.68 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Medical Facilities's Beneish M-Score or its related term are showing as below:

FRA:31F' s Beneish M-Score Range Over the Past 10 Years
Min: -3.6   Med: -3.03   Max: -2.29
Current: -2.68

During the past 13 years, the highest Beneish M-Score of Medical Facilities was -2.29. The lowest was -3.60. And the median was -3.03.


Medical Facilities Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Medical Facilities's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Medical Facilities Beneish M-Score Chart

Medical Facilities Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.03 -2.89 -3.04 -2.88 -3.14

Medical Facilities Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.74 -2.55 -2.29 -3.14 -2.68

FRA:31F vs HCA, THC, DVA: Beneish M-Score Comparison

For the Medical Care Facilities subindustry, Medical Facilities's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Medical Facilities Beneish M-Score vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Medical Facilities's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Medical Facilities's Beneish M-Score falls into.


FRA:31F
72GF Score
Medical Facilities Corp FRA:31F
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Medical Facilities Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Medical Facilities for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7739+0.528 * 1.0167+0.404 * 0.8653+0.892 * 0.9987+0.115 * 1.1104
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9798+4.679 * -0.003911-0.327 * 0.8785
=-2.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €31.5 Mil.
Revenue was 58.05 + 7.971 + 70.342 + 69.843 = €206.2 Mil.
Gross Profit was 40.085 + 13.355 + 46.165 + 46.433 = €146.0 Mil.
Total Current Assets was €111.6 Mil.
Total Assets was €240.3 Mil.
Property, Plant and Equipment(Net PPE) was €59.6 Mil.
Depreciation, Depletion and Amortization(DDA) was €12.3 Mil.
Selling, General, & Admin. Expense(SGA) was €97.5 Mil.
Total Current Liabilities was €53.6 Mil.
Long-Term Debt & Capital Lease Obligation was €41.4 Mil.
Net Income was 21.393 + 4.074 + 6.924 + 4.015 = €36.4 Mil.
Non Operating Income was 0.045 + 0.01 + -0.015 + -0.025 = €0.0 Mil.
Cash Flow from Operations was 12.227 + 11.981 + 11.857 + 1.266 = €37.3 Mil.
Total Receivables was €40.8 Mil.
Revenue was 56.015 + 5.382 + 69.216 + 75.858 = €206.5 Mil.
Gross Profit was 39.086 + 13.359 + 46.079 + 50.15 = €148.7 Mil.
Total Current Assets was €107.3 Mil.
Total Assets was €271.8 Mil.
Property, Plant and Equipment(Net PPE) was €74.2 Mil.
Depreciation, Depletion and Amortization(DDA) was €17.4 Mil.
Selling, General, & Admin. Expense(SGA) was €99.6 Mil.
Total Current Liabilities was €74.1 Mil.
Long-Term Debt & Capital Lease Obligation was €48.2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(31.543 / 206.206) / (40.811 / 206.471)
=0.152968 / 0.19766
=0.7739

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(148.674 / 206.471) / (146.038 / 206.206)
=0.720072 / 0.708214
=1.0167

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (111.569 + 59.614) / 240.329) / (1 - (107.252 + 74.174) / 271.807)
=0.287714 / 0.332519
=0.8653

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=206.206 / 206.471
=0.9987

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(17.4 / (17.4 + 74.174)) / (12.307 / (12.307 + 59.614))
=0.19001 / 0.171118
=1.1104

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(97.503 / 206.206) / (99.644 / 206.471)
=0.472843 / 0.482605
=0.9798

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((41.418 + 53.56) / 240.329) / ((48.216 + 74.055) / 271.807)
=0.3952 / 0.449845
=0.8785

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(36.406 - 0.015 - 37.331) / 240.329
=-0.003911

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Medical Facilities has a M-score of -2.70 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.68 mean?
Medical Facilities (FRA:31F) has a Beneish M-Score of -2.68 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Medical Facilities and its competitors. According to the industry distribution chart, Medical Facilities ranks #261 out of 632 companies in the Healthcare Providers & Services industry, placing it in the top 41.3%.
Is Medical Facilities' Beneish M-Score too high?
Medical Facilities' current Beneish M-Score is -2.68. Based on the distribution chart, Medical Facilities ranks #261 out of 632 companies in the Healthcare Providers & Services industry, which is above the industry midpoint. Overall, Medical Facilities has a GF Score™ of 72/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Medical Facilities' Beneish M-Score compare to HCA and THC?
According to the Healthcare Providers & Services industry distribution chart, Medical Facilities ranks #261 out of 632 companies for Beneish M-Score. This puts Medical Facilities in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Healthcare Providers & Services company?
A good Beneish M-Score depends on the Healthcare Providers & Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Medical Facilities and its competitors. Medical Facilities's current Beneish M-Score is -2.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Medical Facilities stock overvalued right now?
Based on GuruFocus' analysis, Medical Facilities (FRA:31F) is currently considered Modestly Overvalued. The stock's GF Value™ is €8.93, compared to a current price of €11.00 — trading 23.2% above its estimated fair value. The current Beneish M-Score is -2.68. Medical Facilities' overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Medical Facilities (FRA:31F), the current Beneish M-Score is -2.68 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Medical Facilities (FRA:31F) Overvalued in 2026?

Based on GuruFocus' analysis, Medical Facilities stock appears to be overvalued. The current stock price of €11.00 is trading 23.2% above its estimated GF Value™ of €8.93. GuruFocus considers Medical Facilities to be Modestly Overvalued.

Key valuation signals for FRA:31F:

  • Beneish M-Score: -2.68
  • GF Value™: €8.93 vs. price of €11.00 (23.2% above fair value)
  • GF Score™: 72/100 with 4 warning signs

No single metric tells the full story. See the FRA:31F stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Medical Facilities Business Description

Other Exchanges MFCSF:USADR:Canada
Address 4576 Yonge Street, Suite 701, Toronto, ON, CAN, M2N 6N4
Medical Facilities Corp owns a diverse portfolio of surgical facilities in the United States. Through its wholly-owned subsidiaries, the company owns controlling interests in three specialty surgical hospitals. The hospitals offer a range of non-emergency surgical, diagnostic imaging, pain management procedures, and other ancillary services.
72GF Score

Get the complete analysis for FRA:31F

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€11.00
Price
€8.93
GF Value