Chewy (FRA:3HH) Beneish M-Score: -2.89 (As of Jun. 27, 2026)


FRA:3HH Chewy Inc FRA:3HH
68 GF Score
Price €15.58
GF Value €28.31
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Chewy Beneish M-Score?

Chewy FRA:3HH -4.42% 68 Beneish M-Score is -2.89 as of Jun. 27, 2026. GuruFocus rates FRA:3HH with a GF Score™ of 68/100 and a GF Value™ of €28.31 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 1,087 Retail - Cyclical companies, Chewy ranks better than 72.68% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.89 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Chewy's Beneish M-Score or its related term are showing as below:

FRA:3HH' s Beneish M-Score Range Over the Past 10 Years
Min: -3.9   Med: -2.84   Max: -0.75
Current: -2.89

During the past 10 years, the highest Beneish M-Score of Chewy was -0.75. The lowest was -3.90. And the median was -2.84.


Chewy Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Chewy's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Chewy Beneish M-Score Chart

Chewy Annual Data
Trend Dec16 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.19 -2.08 -3.08 -1.49 -2.92

Chewy Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.41 -3.13 -3.03 -2.92 -2.89

FRA:3HH vs CART, W, VIPS: Beneish M-Score Comparison

For the Internet Retail subindustry, Chewy's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chewy Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Chewy's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Chewy's Beneish M-Score falls into.


FRA:3HH
68GF Score
Chewy Inc FRA:3HH
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Chewy Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Chewy for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1319+0.528 * 0.977+0.404 * 1.2931+0.892 * 0.982+0.115 * 0.8863
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9755+4.679 * -0.137525-0.327 * 0.9924
=-2.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr26) TTM:Last Year (Apr25) TTM:
Total Receivables was €198 Mil.
Revenue was 2870.406 + 2778.26 + 2677.159 + 2660.299 = €10,986 Mil.
Gross Profit was 864.747 + 816.705 + 797.324 + 807.465 = €3,286 Mil.
Total Current Assets was €1,572 Mil.
Total Assets was €2,825 Mil.
Property, Plant and Equipment(Net PPE) was €849 Mil.
Depreciation, Depletion and Amortization(DDA) was €117 Mil.
Selling, General, & Admin. Expense(SGA) was €3,024 Mil.
Total Current Liabilities was €2,005 Mil.
Long-Term Debt & Capital Lease Obligation was €414 Mil.
Net Income was 81.054 + 33.359 + 50.853 + 53.134 = €218 Mil.
Non Operating Income was 0 + -4.255 + 0.515 + 0.343 = €-3 Mil.
Cash Flow from Operations was 92.767 + 224.153 + 178.586 + 114.752 = €610 Mil.
Total Receivables was €178 Mil.
Revenue was 2773.24 + 3136.988 + 2641.637 + 2635.629 = €11,187 Mil.
Gross Profit was 822.182 + 894.516 + 774.7 + 777.984 = €3,269 Mil.
Total Current Assets was €1,524 Mil.
Total Assets was €2,724 Mil.
Property, Plant and Equipment(Net PPE) was €899 Mil.
Depreciation, Depletion and Amortization(DDA) was €108 Mil.
Selling, General, & Admin. Expense(SGA) was €3,157 Mil.
Total Current Liabilities was €1,905 Mil.
Long-Term Debt & Capital Lease Obligation was €445 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(197.847 / 10986.124) / (178 / 11187.494)
=0.018009 / 0.015911
=1.1319

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3269.382 / 11187.494) / (3286.241 / 10986.124)
=0.292235 / 0.299127
=0.977

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1571.575 + 849.186) / 2824.663) / (1 - (1523.502 + 898.989) / 2723.667)
=0.142991 / 0.110577
=1.2931

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=10986.124 / 11187.494
=0.982

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(107.714 / (107.714 + 898.989)) / (116.594 / (116.594 + 849.186))
=0.106997 / 0.120725
=0.8863

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(3024.466 / 10986.124) / (3157.213 / 11187.494)
=0.275299 / 0.282209
=0.9755

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((413.905 + 2004.547) / 2824.663) / ((445.178 + 1904.778) / 2723.667)
=0.856191 / 0.862791
=0.9924

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(218.4 - -3.397 - 610.258) / 2824.663
=-0.137525

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Chewy has a M-score of -2.92 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.89 mean?
Chewy (FRA:3HH) has a Beneish M-Score of -2.89 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Chewy and its competitors. According to the industry distribution chart, Chewy ranks #297 out of 1087 companies in the Retail - Cyclical industry, placing it in the top 27.3%.
Is Chewy's Beneish M-Score too high?
Chewy's current Beneish M-Score is -2.89. Based on the distribution chart, Chewy ranks #297 out of 1087 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Chewy has a GF Score™ of 68/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Chewy's Beneish M-Score compare to CART and W?
According to the Retail - Cyclical industry distribution chart, Chewy ranks #297 out of 1087 companies for Beneish M-Score. This puts Chewy in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Chewy and its competitors. Chewy's current Beneish M-Score is -2.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Chewy stock overvalued right now?
Based on GuruFocus' analysis, Chewy (FRA:3HH) is currently considered Significantly Undervalued. The stock's GF Value™ is €28.31, compared to a current price of €15.58 — trading 45% below its estimated fair value. The current Beneish M-Score is -2.89. Chewy's overall GF Score™ is 68/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Chewy (FRA:3HH), the current Beneish M-Score is -2.89 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Chewy (FRA:3HH) Overvalued in 2026?

Based on GuruFocus' analysis, Chewy stock appears to be undervalued. The current stock price of €15.58 is trading 45% below its estimated GF Value™ of €28.31. GuruFocus considers Chewy to be Significantly Undervalued.

Key valuation signals for FRA:3HH:

  • Beneish M-Score: -2.89
  • GF Value™: €28.31 vs. price of €15.58 (45% below fair value)
  • GF Score™: 68/100 with 2 warning signs

No single metric tells the full story. See the FRA:3HH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Chewy Business Description

Address 7700 West Sunrise Boulevard, Plantation, FL, USA, 33322
Chewy is the largest e-commerce petcare retailer in the US, generating $12.6 billion in fiscal 2025 sales across pet food, treats, hard goods, and pharmacy categories. The firm was founded in 2011, acquired by PetSmart in 2017, and tapped public markets as a stand-alone company in 2019 after spending time developing under the aegis of the pet superstore chain. The firm generates sales from pet food, treats, over-the-counter medications, medical prescription fulfillment, veterinary care, membership fees, sponsored ads, and hard goods like crates, leashes, and bowls.
68GF Score

Get the complete analysis for FRA:3HH

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€15.58
Price
€28.31
GF Value