Park24 Co (FRA:3WN) Beneish M-Score: -2.99 (As of Jun. 25, 2026)


FRA:3WN Park24 Co Ltd FRA:3WN
72 GF Score
Price €10.20
GF Value €10.16
! 5 Warning Signs
View Full Analysis

What is Park24 Co Beneish M-Score?

Park24 Co FRA:3WN -3.77% 72 Beneish M-Score is -2.99 as of Jun. 25, 2026. GuruFocus rates FRA:3WN with a GF Score™ of 72/100 and a GF Value™ of €10.16. The stock has 5 warning signs investors should review. Among 1,704 Construction companies, Park24 Co ranks better than 82.1% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.99 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Park24 Co's Beneish M-Score or its related term are showing as below:

FRA:3WN' s Beneish M-Score Range Over the Past 10 Years
Min: -3.76   Med: -2.97   Max: -1.49
Current: -2.99

During the past 13 years, the highest Beneish M-Score of Park24 Co was -1.49. The lowest was -3.76. And the median was -2.97.


Park24 Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Park24 Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Park24 Co Beneish M-Score Chart

Park24 Co Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.13 -2.91 -2.84 -2.91 -2.99

Park24 Co Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -2.99 0.00 0.00

Park24 Co Beneish M-Score Competitor Comparison

For the Infrastructure Operations subindustry, Park24 Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Park24 Co Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Park24 Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Park24 Co's Beneish M-Score falls into.


FRA:3WN
72GF Score
Park24 Co Ltd FRA:3WN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Park24 Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Park24 Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0443+0.528 * 1.0722+0.404 * 0.8347+0.892 * 1.0148+0.115 * 1.0891
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.132523-0.327 * 0.9921
=-3.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Oct25) TTM:Last Year (Oct24) TTM:
Total Receivables was €175 Mil.
Revenue was €2,305 Mil.
Gross Profit was €592 Mil.
Total Current Assets was €840 Mil.
Total Assets was €2,011 Mil.
Property, Plant and Equipment(Net PPE) was €918 Mil.
Depreciation, Depletion and Amortization(DDA) was €209 Mil.
Selling, General, & Admin. Expense(SGA) was €0 Mil.
Total Current Liabilities was €507 Mil.
Long-Term Debt & Capital Lease Obligation was €863 Mil.
Net Income was €90 Mil.
Gross Profit was €0 Mil.
Cash Flow from Operations was €357 Mil.
Total Receivables was €165 Mil.
Revenue was €2,272 Mil.
Gross Profit was €625 Mil.
Total Current Assets was €685 Mil.
Total Assets was €1,811 Mil.
Property, Plant and Equipment(Net PPE) was €853 Mil.
Depreciation, Depletion and Amortization(DDA) was €216 Mil.
Selling, General, & Admin. Expense(SGA) was €0 Mil.
Total Current Liabilities was €484 Mil.
Long-Term Debt & Capital Lease Obligation was €759 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(175.382 / 2305.173) / (165.495 / 2271.64)
=0.076082 / 0.072853
=1.0443

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(625.117 / 2271.64) / (591.623 / 2305.173)
=0.275183 / 0.25665
=1.0722

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (839.967 + 918.26) / 2011.232) / (1 - (684.959 + 853.1) / 1811.007)
=0.125796 / 0.150716
=0.8347

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2305.173 / 2271.64
=1.0148

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(215.728 / (215.728 + 853.1)) / (208.889 / (208.889 + 918.26))
=0.201836 / 0.185325
=1.0891

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 2305.173) / (0 / 2271.64)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((862.505 + 507.172) / 2011.232) / ((759.187 + 483.991) / 1811.007)
=0.681014 / 0.686457
=0.9921

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(90.336 - 0 - 356.87) / 2011.232
=-0.132523

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Park24 Co has a M-score of -3.06 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.99 mean?
Park24 Co (FRA:3WN) has a Beneish M-Score of -2.99 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Park24 Co and its competitors. According to the industry distribution chart, Park24 Co ranks #305 out of 1704 companies in the Construction industry, placing it in the top 17.9%.
Is Park24 Co's Beneish M-Score too high?
Park24 Co's current Beneish M-Score is -2.99. Based on the distribution chart, Park24 Co ranks #305 out of 1704 companies in the Construction industry, which is in the top quartile — a strong position relative to peers. Overall, Park24 Co has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does Park24 Co's Beneish M-Score compare to competitors?
According to the Construction industry distribution chart, Park24 Co ranks #305 out of 1704 companies for Beneish M-Score. This places Park24 Co in the top 18% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Park24 Co and its competitors. Park24 Co's current Beneish M-Score is -2.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Park24 Co stock overvalued right now?
Park24 Co (FRA:3WN) has a current Beneish M-Score of -2.99. The stock's GF Value™ is €10.16, compared to a current price of €10.20 — trading 0.4% above its estimated fair value. The current Beneish M-Score is -2.99. Park24 Co's overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Park24 Co (FRA:3WN), the current Beneish M-Score is -2.99 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Park24 Co (FRA:3WN) Overvalued in 2026?

Based on GuruFocus' analysis, Park24 Co stock appears to be overvalued. The current stock price of €10.20 is trading 0.4% above its estimated GF Value™ of €10.16.

Key valuation signals for FRA:3WN:

  • Beneish M-Score: -2.99
  • GF Value™: €10.16 vs. price of €10.20 (0.4% above fair value)
  • GF Score™: 72/100 with 5 warning signs

No single metric tells the full story. See the FRA:3WN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Park24 Co Business Description

Address 2-20-4 Nishigotanda, Shinagawa-ku, Tokyo, JPN, 141-8924
Park24 Co Ltd is a Japanese operator of parking facilities. The company is organised into three segments: Parking Business Japan, Parking Business International, and Mobility Business. The parking business, which contributes the majority of revenue, operates fully automated parking facilities and related services. The Parking business in the international segment provides Parking facility management overseas. The mobility business car rental services through the Times Car RENTAL brand, car sharing services through the Times Car PLUS brand, and related services. While the company operates in Japan, Taiwan, and South Korea, the company earns the majority of its revenue domestically.
72GF Score

Get the complete analysis for FRA:3WN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€10.20
Price
€10.16
GF Value