China Risun Group (FRA:45Y) Beneish M-Score: -2.63 (As of Jun. 27, 2026)


FRA:45Y China Risun Group Ltd FRA:45Y
53 GF Score
Price €0.22
GF Value €0.36
Valuation Possible Value Trap
! 9 Warning Signs
View Full Analysis

What is China Risun Group Beneish M-Score?

China Risun Group FRA:45Y -9.02% 53 Beneish M-Score is -2.63 as of Jun. 27, 2026. GuruFocus rates FRA:45Y with a GF Score™ of 53/100 and a GF Value™ of €0.36 (Possible Value Trap). The stock has 9 warning signs investors should review. Among 1,530 Chemicals companies, China Risun Group ranks better than 60.92% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.63 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for China Risun Group's Beneish M-Score or its related term are showing as below:

FRA:45Y' s Beneish M-Score Range Over the Past 10 Years
Min: -2.78   Med: -2.41   Max: -1.75
Current: -2.63

During the past 11 years, the highest Beneish M-Score of China Risun Group was -1.75. The lowest was -2.78. And the median was -2.41.


China Risun Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for China Risun Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Risun Group Beneish M-Score Chart

China Risun Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.75 -2.28 -2.41 -2.35 -2.63

China Risun Group Semi-Annual Data
Dec15 Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.41 0.00 -2.35 0.00 -2.63

FRA:45Y vs DOW: Beneish M-Score Comparison

For the Chemicals subindustry, China Risun Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Risun Group Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, China Risun Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where China Risun Group's Beneish M-Score falls into.


FRA:45Y
53GF Score
China Risun Group Ltd FRA:45Y
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Risun Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of China Risun Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3249+0.528 * 0.941+0.404 * 0.9847+0.892 * 0.7639+0.115 * 1.125
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1851+4.679 * -0.055073-0.327 * 1.03
=-2.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €727 Mil.
Revenue was €4,764 Mil.
Gross Profit was €372 Mil.
Total Current Assets was €2,788 Mil.
Total Assets was €7,501 Mil.
Property, Plant and Equipment(Net PPE) was €3,585 Mil.
Depreciation, Depletion and Amortization(DDA) was €249 Mil.
Selling, General, & Admin. Expense(SGA) was €312 Mil.
Total Current Liabilities was €4,510 Mil.
Long-Term Debt & Capital Lease Obligation was €1,078 Mil.
Net Income was €7 Mil.
Gross Profit was €0 Mil.
Cash Flow from Operations was €420 Mil.
Total Receivables was €718 Mil.
Revenue was €6,236 Mil.
Gross Profit was €458 Mil.
Total Current Assets was €2,768 Mil.
Total Assets was €7,849 Mil.
Property, Plant and Equipment(Net PPE) was €3,883 Mil.
Depreciation, Depletion and Amortization(DDA) was €306 Mil.
Selling, General, & Admin. Expense(SGA) was €345 Mil.
Total Current Liabilities was €4,433 Mil.
Long-Term Debt & Capital Lease Obligation was €1,245 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(726.951 / 4763.553) / (718.287 / 6236.12)
=0.152607 / 0.115182
=1.3249

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(457.721 / 6236.12) / (371.549 / 4763.553)
=0.073398 / 0.077998
=0.941

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2787.676 + 3585.436) / 7500.756) / (1 - (2768.039 + 3882.897) / 7849.259)
=0.150337 / 0.152667
=0.9847

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4763.553 / 6236.12
=0.7639

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(305.855 / (305.855 + 3882.897)) / (248.865 / (248.865 + 3585.436))
=0.073018 / 0.064905
=1.125

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(312.494 / 4763.553) / (345.197 / 6236.12)
=0.065601 / 0.055354
=1.1851

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1078.054 + 4510.379) / 7500.756) / ((1244.821 + 4432.98) / 7849.259)
=0.745049 / 0.723355
=1.03

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(7.034 - 0 - 420.125) / 7500.756
=-0.055073

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

China Risun Group has a M-score of -2.71 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.63 mean?
China Risun Group (FRA:45Y) has a Beneish M-Score of -2.63 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on China Risun Group and its competitors. According to the industry distribution chart, China Risun Group ranks #598 out of 1530 companies in the Chemicals industry, placing it in the top 39.1%.
Is China Risun Group's Beneish M-Score too high?
China Risun Group's current Beneish M-Score is -2.63. Based on the distribution chart, China Risun Group ranks #598 out of 1530 companies in the Chemicals industry, which is above the industry midpoint. Overall, China Risun Group has a GF Score™ of 53/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does China Risun Group's Beneish M-Score compare to DOW?
According to the Chemicals industry distribution chart, China Risun Group ranks #598 out of 1530 companies for Beneish M-Score. This puts China Risun Group in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on China Risun Group and its competitors. China Risun Group's current Beneish M-Score is -2.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Risun Group stock overvalued right now?
Based on GuruFocus' analysis, China Risun Group (FRA:45Y) is currently considered Possible Value Trap. The stock's GF Value™ is €0.36, compared to a current price of €0.22 — trading 38.3% below its estimated fair value. The current Beneish M-Score is -2.63. China Risun Group's overall GF Score™ is 53/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For China Risun Group (FRA:45Y), the current Beneish M-Score is -2.63 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China Risun Group (FRA:45Y) Overvalued in 2026?

Based on GuruFocus' analysis, China Risun Group stock appears to be undervalued. The current stock price of €0.22 is trading 38.3% below its estimated GF Value™ of €0.36. GuruFocus considers China Risun Group to be Possible Value Trap.

Key valuation signals for FRA:45Y:

  • Beneish M-Score: -2.63
  • GF Value™: €0.36 vs. price of €0.22 (38.3% below fair value)
  • GF Score™: 53/100 with 9 warning signs

No single metric tells the full story. See the FRA:45Y stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China Risun Group Business Description

Other Exchanges 01907:Hong Kong
Address Sihezhuang No. 2 Road, Building 1, Risun Plaza, Huaxiang Town, Fengtai District, Beijing, CHN, 100070
China Risun Group Ltd is an integrated coke, coking chemical, and refined chemical producer and supplier in China. The company's reportable segments are Coke and coking chemicals manufacturing, Refined chemicals manufacturing, Operation management, Trading, and Others. It generates key revenue from the Refined Chemicals manufacturing segment and Coke and Coking Manufacturing segment. The Refined Chemicals manufacturing segment includes the purchase of coking chemicals from the group's coke and coking chemicals manufacturing segment and third parties, and processing such coking chemicals into refined chemical products. The Coke and coking chemicals manufacturing segment includes the production and sale of coke and a series of coking chemicals from externally sourced coking coals processed.
53GF Score

Get the complete analysis for FRA:45Y

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.22
Price
€0.36
GF Value