Empress Royalty (FRA:53G) Beneish M-Score: 0.00 (As of Jun. 26, 2026)


FRA:53G Empress Royalty Corp FRA:53G
50 GF Score
Price €0.48
GF Value €1.17
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Empress Royalty Beneish M-Score?

Empress Royalty FRA:53G -2.20% 50 Beneish M-Score is 0.00 as of Jun. 26, 2026. GuruFocus rates FRA:53G with a GF Score™ of 50/100 and a GF Value™ of €1.17 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 685 Metals & Mining companies, Empress Royalty ranks worse than 145985.26% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Empress Royalty's Beneish M-Score or its related term are showing as below:

During the past 5 years, the highest Beneish M-Score of Empress Royalty was 19.18. The lowest was -2.89. And the median was -1.95.


Empress Royalty Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Empress Royalty's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Empress Royalty Beneish M-Score Chart

Empress Royalty Annual Data
Trend Sep20 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 0.00 0.00 -1.95

Empress Royalty Quarterly Data
Dec20 Mar21 Jun21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -1.22 -2.89 -1.95 0.00

FRA:53G vs HL: Beneish M-Score Comparison

For the Other Precious Metals & Mining subindustry, Empress Royalty's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Empress Royalty Beneish M-Score vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Empress Royalty's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Empress Royalty's Beneish M-Score falls into.


FRA:53G
50GF Score
Empress Royalty Corp FRA:53G
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Empress Royalty Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Empress Royalty for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €2.70 Mil.
Revenue was 7.839 + 5.448 + 3.607 + 3.304 = €20.20 Mil.
Gross Profit was 5.836 + 3.937 + 2.531 + 2.278 = €14.58 Mil.
Total Current Assets was €20.08 Mil.
Total Assets was €35.50 Mil.
Property, Plant and Equipment(Net PPE) was €15.42 Mil.
Depreciation, Depletion and Amortization(DDA) was €1.90 Mil.
Selling, General, & Admin. Expense(SGA) was €3.46 Mil.
Total Current Liabilities was €5.31 Mil.
Long-Term Debt & Capital Lease Obligation was €0.00 Mil.
Net Income was 2.85 + 3.825 + 1.171 + 0.86 = €8.71 Mil.
Non Operating Income was -0.183 + 2.37 + 0.579 + 0.123 = €2.89 Mil.
Cash Flow from Operations was -2.054 + -1.265 + 0.577 + 2.43 = €-0.31 Mil.
Total Receivables was €1.70 Mil.
Revenue was 2.533 + 2.44 + 3.111 + 0.976 = €9.06 Mil.
Gross Profit was 1.71 + 1.638 + 2.043 + 0.605 = €6.00 Mil.
Total Current Assets was €3.46 Mil.
Total Assets was €22.00 Mil.
Property, Plant and Equipment(Net PPE) was €18.54 Mil.
Depreciation, Depletion and Amortization(DDA) was €1.64 Mil.
Selling, General, & Admin. Expense(SGA) was €2.37 Mil.
Total Current Liabilities was €3.19 Mil.
Long-Term Debt & Capital Lease Obligation was €1.51 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2.7 / 20.198) / (1.699 / 9.06)
=0.133677 / 0.187528
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5.996 / 9.06) / (14.582 / 20.198)
=0.66181 / 0.721953
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (20.076 + 15.424) / 35.5) / (1 - (3.459 + 18.54) / 21.999)
=0 / 0
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=20.198 / 9.06
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.636 / (1.636 + 18.54)) / (1.902 / (1.902 + 15.424))
=0.081086 / 0.109777
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(3.461 / 20.198) / (2.37 / 9.06)
=0.171354 / 0.261589
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 5.31) / 35.5) / ((1.505 + 3.19) / 21.999)
=0.149577 / 0.213419
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(8.706 - 2.889 - -0.312) / 35.5
=0.172648

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.00 mean?
Empress Royalty (FRA:53G) has a Beneish M-Score of 0.00 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Empress Royalty and its competitors. According to the industry distribution chart, Empress Royalty ranks #999999 out of 685 companies in the Metals & Mining industry.
Is Empress Royalty's Beneish M-Score too high?
Empress Royalty's current Beneish M-Score is 0.00. Based on the distribution chart, Empress Royalty ranks #999999 out of 685 companies in the Metals & Mining industry, which is in the bottom quartile relative to peers. Overall, Empress Royalty has a GF Score™ of 50/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Empress Royalty's Beneish M-Score compare to HL?
According to the Metals & Mining industry distribution chart, Empress Royalty ranks #999999 out of 685 companies for Beneish M-Score. This places Empress Royalty in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Metals & Mining company?
A good Beneish M-Score depends on the Metals & Mining industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Empress Royalty and its competitors. Empress Royalty's current Beneish M-Score is 0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Empress Royalty stock overvalued right now?
Based on GuruFocus' analysis, Empress Royalty (FRA:53G) is currently considered Significantly Undervalued. The stock's GF Value™ is €1.17, compared to a current price of €0.48 — trading 59.1% below its estimated fair value. The current Beneish M-Score is 0.00. Empress Royalty's overall GF Score™ is 50/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Empress Royalty (FRA:53G), the current Beneish M-Score is 0.00 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Empress Royalty (FRA:53G) Overvalued in 2026?

Based on GuruFocus' analysis, Empress Royalty stock appears to be undervalued. The current stock price of €0.48 is trading 59.1% below its estimated GF Value™ of €1.17. GuruFocus considers Empress Royalty to be Significantly Undervalued.

Key valuation signals for FRA:53G:

  • Beneish M-Score: 0.00
  • GF Value™: €1.17 vs. price of €0.48 (59.1% below fair value)
  • GF Score™: 50/100 with 1 warning sign

No single metric tells the full story. See the FRA:53G stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Empress Royalty Business Description

Other Exchanges EMPYF:USAEMPR:Canada
Address 595 Burrard Street, Suite 3123, Vancouver, BC, CAN, V7X 1J1
Empress Royalty Corp is a royalty and streaming creation company. It is engaged in the business of structuring and creating proprietary precious metal royalty and streaming agreements for its portfolio and may acquire certain interests from time to time. The company is focused on small to mid-tier producing or development stage mining companies, where immediate or near-term revenue can be generated, but may also consider earlier stage opportunities. Its revenue is derived from the Tahuehueto and Pinos stream in Mexico, the Sierra Antapite stream in Peru, the Galaxy stream in South Africa, and royalties on gold sales from the Manica gold project in Mozambique. The Company operates in a single segment, the creation and acquisition of royalty and stream interests.
50GF Score

Get the complete analysis for FRA:53G

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.48
Price
€1.17
GF Value