Ship Healthcare Holdings Co (FRA:5EZ) Beneish M-Score: -2.57 (As of Jun. 28, 2026)


FRA:5EZ Ship Healthcare Holdings Co Ltd FRA:5EZ
95 GF Score
Price €11.20
GF Value €14.19
! 3 Warning Signs
View Full Analysis

What is Ship Healthcare Holdings Co Beneish M-Score?

Ship Healthcare Holdings Co FRA:5EZ +0.90% 95 Beneish M-Score is -2.57 as of Jun. 28, 2026. GuruFocus rates FRA:5EZ with a GF Score™ of 95/100 and a GF Value™ of €14.19. The stock has 3 warning signs investors should review. Among 766 Medical Devices & Instruments companies, Ship Healthcare Holdings Co ranks worse than 51.96% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.57 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ship Healthcare Holdings Co's Beneish M-Score or its related term are showing as below:

FRA:5EZ' s Beneish M-Score Range Over the Past 10 Years
Min: -2.69   Med: -2.48   Max: -2.36
Current: -2.57

During the past 13 years, the highest Beneish M-Score of Ship Healthcare Holdings Co was -2.36. The lowest was -2.69. And the median was -2.48.


Ship Healthcare Holdings Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ship Healthcare Holdings Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ship Healthcare Holdings Co Beneish M-Score Chart

Ship Healthcare Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.51 -2.39 -2.67 -2.44 -2.57

Ship Healthcare Holdings Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.44 0.00 0.00 -2.57

FRA:5EZ vs ISRG, BDX, MDLN: Beneish M-Score Comparison

For the Medical Instruments & Supplies subindustry, Ship Healthcare Holdings Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ship Healthcare Holdings Co Beneish M-Score vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Ship Healthcare Holdings Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ship Healthcare Holdings Co's Beneish M-Score falls into.


FRA:5EZ
95GF Score
Ship Healthcare Holdings Co Ltd FRA:5EZ
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ship Healthcare Holdings Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ship Healthcare Holdings Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9712+0.528 * 1.0595+0.404 * 0.906+0.892 * 0.9301+0.115 * 0.9805
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.02255-0.327 * 1.0042
=-2.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €760 Mil.
Revenue was €3,915 Mil.
Gross Profit was €364 Mil.
Total Current Assets was €1,475 Mil.
Total Assets was €2,099 Mil.
Property, Plant and Equipment(Net PPE) was €309 Mil.
Depreciation, Depletion and Amortization(DDA) was €39 Mil.
Selling, General, & Admin. Expense(SGA) was €0 Mil.
Total Current Liabilities was €1,068 Mil.
Long-Term Debt & Capital Lease Obligation was €140 Mil.
Net Income was €73 Mil.
Gross Profit was €0 Mil.
Cash Flow from Operations was €120 Mil.
Total Receivables was €841 Mil.
Revenue was €4,209 Mil.
Gross Profit was €414 Mil.
Total Current Assets was €1,610 Mil.
Total Assets was €2,369 Mil.
Property, Plant and Equipment(Net PPE) was €366 Mil.
Depreciation, Depletion and Amortization(DDA) was €46 Mil.
Selling, General, & Admin. Expense(SGA) was €0 Mil.
Total Current Liabilities was €1,167 Mil.
Long-Term Debt & Capital Lease Obligation was €190 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(759.68 / 3914.8) / (840.972 / 4208.855)
=0.194053 / 0.19981
=0.9712

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(414.184 / 4208.855) / (363.607 / 3914.8)
=0.098408 / 0.09288
=1.0595

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1475.07 + 308.877) / 2099.279) / (1 - (1610.101 + 365.885) / 2368.711)
=0.15021 / 0.165797
=0.906

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3914.8 / 4208.855
=0.9301

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(45.729 / (45.729 + 365.885)) / (39.472 / (39.472 + 308.877))
=0.111097 / 0.113312
=0.9805

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 3914.8) / (0 / 4208.855)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((139.582 + 1067.953) / 2099.279) / ((190.017 + 1166.744) / 2368.711)
=0.575214 / 0.572785
=1.0042

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(73.012 - 0 - 120.35) / 2099.279
=-0.02255

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ship Healthcare Holdings Co has a M-score of -2.68 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.57 mean?
Ship Healthcare Holdings Co (FRA:5EZ) has a Beneish M-Score of -2.57 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ship Healthcare Holdings Co and its competitors. According to the industry distribution chart, Ship Healthcare Holdings Co ranks #398 out of 766 companies in the Medical Devices & Instruments industry, placing it in the top 52%.
Is Ship Healthcare Holdings Co's Beneish M-Score too high?
Ship Healthcare Holdings Co's current Beneish M-Score is -2.57. Based on the distribution chart, Ship Healthcare Holdings Co ranks #398 out of 766 companies in the Medical Devices & Instruments industry, which is below the industry midpoint. Overall, Ship Healthcare Holdings Co has a GF Score™ of 95/100, reflecting its overall financial health beyond just this single metric.
How does Ship Healthcare Holdings Co's Beneish M-Score compare to ISRG and BDX?
According to the Medical Devices & Instruments industry distribution chart, Ship Healthcare Holdings Co ranks #398 out of 766 companies for Beneish M-Score. This places Ship Healthcare Holdings Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Medical Devices & Instruments company?
A good Beneish M-Score depends on the Medical Devices & Instruments industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ship Healthcare Holdings Co and its competitors. Ship Healthcare Holdings Co's current Beneish M-Score is -2.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ship Healthcare Holdings Co stock overvalued right now?
Ship Healthcare Holdings Co (FRA:5EZ) has a current Beneish M-Score of -2.57. The stock's GF Value™ is €14.19, compared to a current price of €11.20 — trading 21.1% below its estimated fair value. The current Beneish M-Score is -2.57. Ship Healthcare Holdings Co's overall GF Score™ is 95/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ship Healthcare Holdings Co (FRA:5EZ), the current Beneish M-Score is -2.57 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ship Healthcare Holdings Co (FRA:5EZ) Overvalued in 2026?

Based on GuruFocus' analysis, Ship Healthcare Holdings Co stock appears to be undervalued. The current stock price of €11.20 is trading 21.1% below its estimated GF Value™ of €14.19.

Key valuation signals for FRA:5EZ:

  • Beneish M-Score: -2.57
  • GF Value™: €14.19 vs. price of €11.20 (21.1% below fair value)
  • GF Score™: 95/100 with 3 warning signs

No single metric tells the full story. See the FRA:5EZ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ship Healthcare Holdings Co Business Description

Other Exchanges 3360:Japan
Address 3-20-8,Kasuga, Suita, Osaka, JPN, 565-0853
Ship Healthcare Holdings Co Ltd is a Japanese company engaged in the healthcare business. The company's business is organized into various segments, which include Total Pack Produce Project, Medical Supply, Life Care, Dispensing Pharmacy, and Others. Through its segments, it mainly offers consulting, sales, and leasing services related to medical equipment, sale of medical materials and supplies, private nursing home services, distribution of pharmaceutical products.
95GF Score

Get the complete analysis for FRA:5EZ

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€11.20
Price
€14.19
GF Value