Matson (FRA:68M) Beneish M-Score: -2.70 (As of Jun. 26, 2026)


FRA:68M Matson Inc FRA:68M
84 GF Score
Price €170.00
GF Value €118.33
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Matson Beneish M-Score?

Matson FRA:68M 84 Beneish M-Score is -2.70 as of Jun. 26, 2026. GuruFocus rates FRA:68M with a GF Score™ of 84/100 and a GF Value™ of €118.33 (Significantly Overvalued). The stock has 9 warning signs investors should review. Among 966 Transportation companies, Matson ranks better than 60.56% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.7 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Matson's Beneish M-Score or its related term are showing as below:

FRA:68M' s Beneish M-Score Range Over the Past 10 Years
Min: -3.17   Med: -2.64   Max: -1.99
Current: -2.7

During the past 13 years, the highest Beneish M-Score of Matson was -1.99. The lowest was -3.17. And the median was -2.64.


Matson Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Matson's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Matson Beneish M-Score Chart

Matson Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.33 -2.35 -2.31 -3.13 -2.60

Matson Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.17 -2.73 -2.69 -2.60 -2.70

FRA:68M vs KEX, SBLK, ZIM: Beneish M-Score Comparison

For the Marine Shipping subindustry, Matson's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Matson Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, Matson's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Matson's Beneish M-Score falls into.


FRA:68M
84GF Score
Matson Inc FRA:68M
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Matson Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Matson for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9383+0.528 * 1.1482+0.404 * 0.8978+0.892 * 0.8839+0.115 * 1.0502
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0155+4.679 * -0.035192-0.327 * 0.9594
=-2.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €223 Mil.
Revenue was 655.497 + 727.523 + 749.845 + 720.043 = €2,853 Mil.
Gross Profit was 115.823 + 180.536 + 186.588 + 156.147 = €639 Mil.
Total Current Assets was €377 Mil.
Total Assets was €3,964 Mil.
Property, Plant and Equipment(Net PPE) was €2,471 Mil.
Depreciation, Depletion and Amortization(DDA) was €259 Mil.
Selling, General, & Admin. Expense(SGA) was €255 Mil.
Total Current Liabilities was €458 Mil.
Long-Term Debt & Capital Lease Obligation was €460 Mil.
Net Income was 48.959 + 122.207 + 114.764 + 82.105 = €368 Mil.
Non Operating Income was 6.055 + 9.821 + 9.713 + 8.41 = €34 Mil.
Cash Flow from Operations was 81.31 + 151.073 + 149.611 + 91.555 = €474 Mil.
Total Receivables was €269 Mil.
Revenue was 723.35 + 850.237 + 866.762 + 787.235 = €3,228 Mil.
Gross Profit was 139.582 + 227.099 + 277.238 + 186.265 = €830 Mil.
Total Current Assets was €433 Mil.
Total Assets was €4,187 Mil.
Property, Plant and Equipment(Net PPE) was €2,441 Mil.
Depreciation, Depletion and Amortization(DDA) was €270 Mil.
Selling, General, & Admin. Expense(SGA) was €284 Mil.
Total Current Liabilities was €505 Mil.
Long-Term Debt & Capital Lease Obligation was €506 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(223.083 / 2852.908) / (268.99 / 3227.584)
=0.078195 / 0.083341
=0.9383

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(830.184 / 3227.584) / (639.094 / 2852.908)
=0.257215 / 0.224015
=1.1482

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (377.486 + 2470.613) / 3964.295) / (1 - (432.9 + 2441.26) / 4187.475)
=0.281562 / 0.313629
=0.8978

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2852.908 / 3227.584
=0.8839

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(269.694 / (269.694 + 2441.26)) / (258.526 / (258.526 + 2470.613))
=0.099483 / 0.094728
=1.0502

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(254.64 / 2852.908) / (283.677 / 3227.584)
=0.089256 / 0.087891
=1.0155

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((460.353 + 458.363) / 3964.295) / ((506.067 + 505.42) / 4187.475)
=0.231748 / 0.241551
=0.9594

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(368.035 - 33.999 - 473.549) / 3964.295
=-0.035192

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Matson has a M-score of -2.75 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.70 mean?
Matson (FRA:68M) has a Beneish M-Score of -2.70 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Matson and its competitors. According to the industry distribution chart, Matson ranks #381 out of 966 companies in the Transportation industry, placing it in the top 39.4%.
Is Matson's Beneish M-Score too high?
Matson's current Beneish M-Score is -2.70. Based on the distribution chart, Matson ranks #381 out of 966 companies in the Transportation industry, which is above the industry midpoint. Overall, Matson has a GF Score™ of 84/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Matson's Beneish M-Score compare to KEX and SBLK?
According to the Transportation industry distribution chart, Matson ranks #381 out of 966 companies for Beneish M-Score. This puts Matson in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Matson and its competitors. Matson's current Beneish M-Score is -2.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Matson stock overvalued right now?
Based on GuruFocus' analysis, Matson (FRA:68M) is currently considered Significantly Overvalued. The stock's GF Value™ is €118.33, compared to a current price of €170.00 — trading 43.7% above its estimated fair value. The current Beneish M-Score is -2.70. Matson's overall GF Score™ is 84/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Matson (FRA:68M), the current Beneish M-Score is -2.70 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Matson (FRA:68M) Overvalued in 2026?

Based on GuruFocus' analysis, Matson stock appears to be overvalued. The current stock price of €170.00 is trading 43.7% above its estimated GF Value™ of €118.33. GuruFocus considers Matson to be Significantly Overvalued.

Key valuation signals for FRA:68M:

  • Beneish M-Score: -2.70
  • GF Value™: €118.33 vs. price of €170.00 (43.7% above fair value)
  • GF Score™: 84/100 with 9 warning signs

No single metric tells the full story. See the FRA:68M stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Matson Business Description

Other Exchanges MATX:USA68M:Germany
Address 1411 Sand Island Parkway, Honolulu, HI, USA, 96819
Matson Inc is engaged in providing ocean transportation and logistics services. The company has two reportable business segments: Ocean Transportation and Logistics. The Ocean Transportation segment provides ocean freight transportation services to the domestic non-contiguous economies of Hawaii, Alaska, California, Okinawa, and different islands in the South Pacific. The Logistics segment offers long-haul and regional highway trucking services, warehousing and distribution services, supply chain management, and freight forwarding services. The firm generates the majority of its revenue from the Ocean Transportation segment.
84GF Score

Get the complete analysis for FRA:68M

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€170.00
Price
€118.33
GF Value