PTT Oil and Retail Business PCL (FRA:7F8) Beneish M-Score: -2.53 (As of Jun. 25, 2026)


FRA:7F8 PTT Oil and Retail Business PCL FRA:7F8
54 GF Score
Price €0.29
GF Value €0.31
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is PTT Oil and Retail Business PCL Beneish M-Score?

PTT Oil and Retail Business PCL FRA:7F8 54 Beneish M-Score is -2.53 as of Jun. 25, 2026. GuruFocus rates FRA:7F8 with a GF Score™ of 54/100 and a GF Value™ of €0.31 (Fairly Valued). The stock has 4 warning signs investors should review. Among 822 Oil & Gas companies, PTT Oil and Retail Business PCL ranks worse than 58.88% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.53 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PTT Oil and Retail Business PCL's Beneish M-Score or its related term are showing as below:

FRA:7F8' s Beneish M-Score Range Over the Past 10 Years
Min: -3.65   Med: -2.62   Max: -0.36
Current: -2.53

During the past 8 years, the highest Beneish M-Score of PTT Oil and Retail Business PCL was -0.36. The lowest was -3.65. And the median was -2.62.


PTT Oil and Retail Business PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PTT Oil and Retail Business PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PTT Oil and Retail Business PCL Beneish M-Score Chart

PTT Oil and Retail Business PCL Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -2.54 -1.20 -3.49 -2.74 -2.59

PTT Oil and Retail Business PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.85 -3.07 -3.08 -2.59 -2.53

FRA:7F8 vs VLO, MPC, PSX: Beneish M-Score Comparison

For the Oil & Gas Refining & Marketing subindustry, PTT Oil and Retail Business PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PTT Oil and Retail Business PCL Beneish M-Score vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, PTT Oil and Retail Business PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PTT Oil and Retail Business PCL's Beneish M-Score falls into.


FRA:7F8
54GF Score
PTT Oil and Retail Business PCL FRA:7F8
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PTT Oil and Retail Business PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PTT Oil and Retail Business PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.7212+0.528 * 0.8116+0.404 * 0.8982+0.892 * 0.8903+0.115 * 0.9417
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.131+4.679 * -0.087096-0.327 * 1.2215
=-2.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €1,474 Mil.
Revenue was 4722.126 + 4206.71 + 4094.17 + 4448.048 = €17,471 Mil.
Gross Profit was 278.41 + 238.516 + 230.19 + 218.783 = €966 Mil.
Total Current Assets was €3,890 Mil.
Total Assets was €6,342 Mil.
Property, Plant and Equipment(Net PPE) was €1,554 Mil.
Depreciation, Depletion and Amortization(DDA) was €208 Mil.
Selling, General, & Admin. Expense(SGA) was €672 Mil.
Total Current Liabilities was €2,377 Mil.
Long-Term Debt & Capital Lease Obligation was €329 Mil.
Net Income was 64.742 + 56.204 + 69.682 + 59.385 = €250 Mil.
Non Operating Income was -39.002 + 4.681 + 22.427 + 16.488 = €5 Mil.
Cash Flow from Operations was 576.865 + 59.464 + -6.274 + 167.731 = €798 Mil.
Total Receivables was €962 Mil.
Revenue was 4996.039 + 5199.809 + 4772.19 + 4656.161 = €19,624 Mil.
Gross Profit was 263.878 + 244.576 + 153.747 + 218.334 = €881 Mil.
Total Current Assets was €3,030 Mil.
Total Assets was €5,528 Mil.
Property, Plant and Equipment(Net PPE) was €1,626 Mil.
Depreciation, Depletion and Amortization(DDA) was €204 Mil.
Selling, General, & Admin. Expense(SGA) was €667 Mil.
Total Current Liabilities was €1,431 Mil.
Long-Term Debt & Capital Lease Obligation was €500 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1474.077 / 17471.054) / (962.006 / 19624.199)
=0.084373 / 0.049021
=1.7212

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(880.535 / 19624.199) / (965.899 / 17471.054)
=0.04487 / 0.055286
=0.8116

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3890.086 + 1554.15) / 6342.04) / (1 - (3029.866 + 1626.47) / 5527.572)
=0.141564 / 0.157616
=0.8982

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=17471.054 / 19624.199
=0.8903

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(203.532 / (203.532 + 1626.47)) / (208.144 / (208.144 + 1554.15))
=0.11122 / 0.11811
=0.9417

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(671.88 / 17471.054) / (667.294 / 19624.199)
=0.038457 / 0.034004
=1.131

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((329.022 + 2377.011) / 6342.04) / ((499.769 + 1431.096) / 5527.572)
=0.426682 / 0.349315
=1.2215

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(250.013 - 4.594 - 797.786) / 6342.04
=-0.087096

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PTT Oil and Retail Business PCL has a M-score of -2.56 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.53 mean?
PTT Oil and Retail Business PCL (FRA:7F8) has a Beneish M-Score of -2.53 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PTT Oil and Retail Business PCL and its competitors. According to the industry distribution chart, PTT Oil and Retail Business PCL ranks #484 out of 822 companies in the Oil & Gas industry, placing it in the top 58.9%.
Is PTT Oil and Retail Business PCL's Beneish M-Score too high?
PTT Oil and Retail Business PCL's current Beneish M-Score is -2.53. Based on the distribution chart, PTT Oil and Retail Business PCL ranks #484 out of 822 companies in the Oil & Gas industry, which is below the industry midpoint. Overall, PTT Oil and Retail Business PCL has a GF Score™ of 54/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PTT Oil and Retail Business PCL's Beneish M-Score compare to VLO and MPC?
According to the Oil & Gas industry distribution chart, PTT Oil and Retail Business PCL ranks #484 out of 822 companies for Beneish M-Score. This places PTT Oil and Retail Business PCL in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Oil & Gas company?
A good Beneish M-Score depends on the Oil & Gas industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PTT Oil and Retail Business PCL and its competitors. PTT Oil and Retail Business PCL's current Beneish M-Score is -2.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PTT Oil and Retail Business PCL stock overvalued right now?
Based on GuruFocus' analysis, PTT Oil and Retail Business PCL (FRA:7F8) is currently considered Fairly Valued. The stock's GF Value™ is €0.31, compared to a current price of €0.29 — trading 7.1% below its estimated fair value. The current Beneish M-Score is -2.53. PTT Oil and Retail Business PCL's overall GF Score™ is 54/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PTT Oil and Retail Business PCL (FRA:7F8), the current Beneish M-Score is -2.53 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PTT Oil and Retail Business PCL (FRA:7F8) Overvalued in 2026?

Based on GuruFocus' analysis, PTT Oil and Retail Business PCL stock appears to be undervalued. The current stock price of €0.29 is trading 7.1% below its estimated GF Value™ of €0.31. GuruFocus considers PTT Oil and Retail Business PCL to be Fairly Valued.

Key valuation signals for FRA:7F8:

  • Beneish M-Score: -2.53
  • GF Value™: €0.31 vs. price of €0.29 (7.1% below fair value)
  • GF Score™: 54/100 with 4 warning signs

No single metric tells the full story. See the FRA:7F8 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PTT Oil and Retail Business PCL Business Description

Industry EnergyOil & Gas
Other Exchanges OR:ThailandOR-F:Thailand
Address Vibhavadi Rangsit Road, No. 555/2, Energy Complex, Building B, 12th Floor, Khwaeng Chatuchak, Khet Chatuchak, Bangkok, THA, 10900
PTT Oil and Retail Business PCL operates in the oil and gas refining and marketing sector. The company is engaged in the distribution of petroleum products and retailing of non-oil products and services in both domestic and international markets. Its segments include Mobility Business, Lifestyle Business, and Global Business. The firm generates the majority of its revenue from the Mobility segment.
54GF Score

Get the complete analysis for FRA:7F8

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.29
Price
€0.31
GF Value