Geo Energy Resources (FRA:7GE) Beneish M-Score: -3.08 (As of Jun. 25, 2026)


FRA:7GE Geo Energy Resources Ltd FRA:7GE
46 GF Score
Price €0.29
GF Value €0.26
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Geo Energy Resources Beneish M-Score?

Geo Energy Resources FRA:7GE -0.72% 46 Beneish M-Score is -3.08 as of Jun. 25, 2026. GuruFocus rates FRA:7GE with a GF Score™ of 46/100 and a GF Value™ of €0.26 (Fairly Valued). The stock has 4 warning signs investors should review. Among 119 Other Energy Sources companies, Geo Energy Resources ranks better than 76.47% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.08 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Geo Energy Resources's Beneish M-Score or its related term are showing as below:

FRA:7GE' s Beneish M-Score Range Over the Past 10 Years
Min: -3.68   Med: -1.7   Max: 5.2
Current: -3.08

During the past 13 years, the highest Beneish M-Score of Geo Energy Resources was 5.20. The lowest was -3.68. And the median was -1.70.


Geo Energy Resources Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Geo Energy Resources's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Geo Energy Resources Beneish M-Score Chart

Geo Energy Resources Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.20 -1.76 -1.55 -2.38 -2.51

Geo Energy Resources Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.40 -2.95 -2.60 -2.51 -3.08

FRA:7GE vs CNR: Beneish M-Score Comparison

For the Thermal Coal subindustry, Geo Energy Resources's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Geo Energy Resources Beneish M-Score vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, Geo Energy Resources's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Geo Energy Resources's Beneish M-Score falls into.


FRA:7GE
46GF Score
Geo Energy Resources Ltd FRA:7GE
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Geo Energy Resources Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Geo Energy Resources for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9069+0.528 * 1.0637+0.404 * 0.7727+0.892 * 1.0423+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9082+4.679 * -0.052938-0.327 * 1.8784
=-3.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €108.9 Mil.
Revenue was 82.866 + 233.25 + 116.396 + 106.754 = €539.3 Mil.
Gross Profit was 12.408 + 34.836 + 10.144 + 14.215 = €71.6 Mil.
Total Current Assets was €416.4 Mil.
Total Assets was €1,127.6 Mil.
Property, Plant and Equipment(Net PPE) was €329.8 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.0 Mil.
Selling, General, & Admin. Expense(SGA) was €23.9 Mil.
Total Current Liabilities was €197.1 Mil.
Long-Term Debt & Capital Lease Obligation was €0.1 Mil.
Net Income was 3.466 + 6.55 + 2.722 + 4.838 = €17.6 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = €0.0 Mil.
Cash Flow from Operations was -20.705 + 41.154 + 19.248 + 37.571 = €77.3 Mil.
Total Receivables was €115.2 Mil.
Revenue was 153.926 + 222.019 + 75.974 + 65.453 = €517.4 Mil.
Gross Profit was 26.369 + 24.271 + 12.665 + 9.768 = €73.1 Mil.
Total Current Assets was €133.9 Mil.
Total Assets was €918.4 Mil.
Property, Plant and Equipment(Net PPE) was €382.4 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.0 Mil.
Selling, General, & Admin. Expense(SGA) was €25.3 Mil.
Total Current Liabilities was €85.3 Mil.
Long-Term Debt & Capital Lease Obligation was €0.2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(108.943 / 539.266) / (115.249 / 517.372)
=0.202021 / 0.222758
=0.9069

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(73.073 / 517.372) / (71.603 / 539.266)
=0.141239 / 0.132779
=1.0637

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (416.427 + 329.768) / 1127.592) / (1 - (133.938 + 382.427) / 918.365)
=0.33824 / 0.437734
=0.7727

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=539.266 / 517.372
=1.0423

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 382.427)) / (0 / (0 + 329.768))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(23.904 / 539.266) / (25.253 / 517.372)
=0.044327 / 0.04881
=0.9082

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.086 + 197.062) / 1127.592) / ((0.156 + 85.326) / 918.365)
=0.17484 / 0.093081
=1.8784

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(17.576 - 0 - 77.268) / 1127.592
=-0.052938

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Geo Energy Resources has a M-score of -3.11 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.08 mean?
Geo Energy Resources (FRA:7GE) has a Beneish M-Score of -3.08 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Geo Energy Resources and its competitors. According to the industry distribution chart, Geo Energy Resources ranks #28 out of 119 companies in the Other Energy Sources industry, placing it in the top 23.5%.
Is Geo Energy Resources' Beneish M-Score too high?
Geo Energy Resources' current Beneish M-Score is -3.08. Based on the distribution chart, Geo Energy Resources ranks #28 out of 119 companies in the Other Energy Sources industry, which is in the top quartile — a strong position relative to peers. Overall, Geo Energy Resources has a GF Score™ of 46/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Geo Energy Resources' Beneish M-Score compare to CNR?
According to the Other Energy Sources industry distribution chart, Geo Energy Resources ranks #28 out of 119 companies for Beneish M-Score. This places Geo Energy Resources in the top 24% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Other Energy Sources company?
A good Beneish M-Score depends on the Other Energy Sources industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Geo Energy Resources and its competitors. Geo Energy Resources's current Beneish M-Score is -3.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Geo Energy Resources stock overvalued right now?
Based on GuruFocus' analysis, Geo Energy Resources (FRA:7GE) is currently considered Fairly Valued. The stock's GF Value™ is €0.26, compared to a current price of €0.29 — trading 10% above its estimated fair value. The current Beneish M-Score is -3.08. Geo Energy Resources' overall GF Score™ is 46/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Geo Energy Resources (FRA:7GE), the current Beneish M-Score is -3.08 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Geo Energy Resources (FRA:7GE) Overvalued in 2026?

Based on GuruFocus' analysis, Geo Energy Resources stock appears to be overvalued. The current stock price of €0.29 is trading 10% above its estimated GF Value™ of €0.26. GuruFocus considers Geo Energy Resources to be Fairly Valued.

Key valuation signals for FRA:7GE:

  • Beneish M-Score: -3.08
  • GF Value™: €0.26 vs. price of €0.29 (10% above fair value)
  • GF Score™: 46/100 with 4 warning signs

No single metric tells the full story. See the FRA:7GE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Geo Energy Resources Business Description

Other Exchanges GRYRF:USARE4:Singapore
Address 8 Temasek Boulevard, No. 36-02 Suntec Tower Three, Singapore, SGP, 038988
Geo Energy Resources Ltd is an investment holding company, which operates as a coal producer and mines contractor. The operating segments of the company are Coal Mining, Coal Trading, and Mining Services. The Coal Mining segment, which accounts for the majority of the revenue, sells coal produced from operating owned coal mines. The Coal Trading segment purchases and sells coal from third parties. The Mining Services segment engages in mining, contracting, and equipment rental services. Its geographical segments are Indonesia, China, India, the Philippines, Vietnam, and South Korea.
46GF Score

Get the complete analysis for FRA:7GE

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.29
Price
€0.26
GF Value