Exel Composites Oyj (FRA:8TY0) Beneish M-Score: -2.68 (As of Jun. 25, 2026)


FRA:8TY0 Exel Composites Oyj FRA:8TY0
36 GF Score
Price €10.75
GF Value €3.51
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Exel Composites Oyj Beneish M-Score?

Exel Composites Oyj FRA:8TY0 -0.46% 36 Beneish M-Score is -2.68 as of Jun. 25, 2026. GuruFocus rates FRA:8TY0 with a GF Score™ of 36/100 and a GF Value™ of €3.51 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 1,529 Chemicals companies, Exel Composites Oyj ranks better than 65.53% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.68 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Exel Composites Oyj's Beneish M-Score or its related term are showing as below:

FRA:8TY0' s Beneish M-Score Range Over the Past 10 Years
Min: -3.59   Med: -2.71   Max: -2.25
Current: -2.68

During the past 13 years, the highest Beneish M-Score of Exel Composites Oyj was -2.25. The lowest was -3.59. And the median was -2.71.


Exel Composites Oyj Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Exel Composites Oyj's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Exel Composites Oyj Beneish M-Score Chart

Exel Composites Oyj Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.49 -2.73 -3.59 -2.63 -2.68

Exel Composites Oyj Quarterly Data
Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Mar23 Jun23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.63 0.00 0.00 -2.68

FRA:8TY0 vs LIN, SHW, ECL: Beneish M-Score Comparison

For the Specialty Chemicals subindustry, Exel Composites Oyj's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exel Composites Oyj Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Exel Composites Oyj's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Exel Composites Oyj's Beneish M-Score falls into.


FRA:8TY0
36GF Score
Exel Composites Oyj FRA:8TY0
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Exel Composites Oyj Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Exel Composites Oyj for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1128+0.528 * 0.9963+0.404 * 0.8801+0.892 * 1.0359+0.115 * 1.0802
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1812+4.679 * -0.050734-0.327 * 1.0791
=-2.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €21.88 Mil.
Revenue was €103.19 Mil.
Gross Profit was €63.17 Mil.
Total Current Assets was €52.33 Mil.
Total Assets was €89.23 Mil.
Property, Plant and Equipment(Net PPE) was €24.28 Mil.
Depreciation, Depletion and Amortization(DDA) was €4.92 Mil.
Selling, General, & Admin. Expense(SGA) was €0.43 Mil.
Total Current Liabilities was €51.49 Mil.
Long-Term Debt & Capital Lease Obligation was €9.48 Mil.
Net Income was €-5.49 Mil.
Gross Profit was €0.00 Mil.
Cash Flow from Operations was €-0.96 Mil.
Total Receivables was €18.98 Mil.
Revenue was €99.61 Mil.
Gross Profit was €60.75 Mil.
Total Current Assets was €48.08 Mil.
Total Assets was €88.98 Mil.
Property, Plant and Equipment(Net PPE) was €26.60 Mil.
Depreciation, Depletion and Amortization(DDA) was €5.92 Mil.
Selling, General, & Admin. Expense(SGA) was €0.35 Mil.
Total Current Liabilities was €46.40 Mil.
Long-Term Debt & Capital Lease Obligation was €9.95 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(21.877 / 103.194) / (18.978 / 99.614)
=0.211999 / 0.190515
=1.1128

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(60.747 / 99.614) / (63.165 / 103.194)
=0.609824 / 0.6121
=0.9963

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (52.326 + 24.278) / 89.23) / (1 - (48.076 + 26.6) / 88.983)
=0.141499 / 0.160784
=0.8801

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=103.194 / 99.614
=1.0359

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5.92 / (5.92 + 26.6)) / (4.921 / (4.921 + 24.278))
=0.182042 / 0.168533
=1.0802

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.432 / 103.194) / (0.353 / 99.614)
=0.004186 / 0.003544
=1.1812

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((9.478 + 51.487) / 89.23) / ((9.946 + 46.396) / 88.983)
=0.683234 / 0.633177
=1.0791

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-5.49 - 0 - -0.963) / 89.23
=-0.050734

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Exel Composites Oyj has a M-score of -2.68 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.68 mean?
Exel Composites Oyj (FRA:8TY0) has a Beneish M-Score of -2.68 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Exel Composites Oyj and its competitors. According to the industry distribution chart, Exel Composites Oyj ranks #527 out of 1529 companies in the Chemicals industry, placing it in the top 34.5%.
Is Exel Composites Oyj's Beneish M-Score too high?
Exel Composites Oyj's current Beneish M-Score is -2.68. Based on the distribution chart, Exel Composites Oyj ranks #527 out of 1529 companies in the Chemicals industry, which is above the industry midpoint. Overall, Exel Composites Oyj has a GF Score™ of 36/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Exel Composites Oyj's Beneish M-Score compare to LIN and SHW?
According to the Chemicals industry distribution chart, Exel Composites Oyj ranks #527 out of 1529 companies for Beneish M-Score. This puts Exel Composites Oyj in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Exel Composites Oyj and its competitors. Exel Composites Oyj's current Beneish M-Score is -2.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Exel Composites Oyj stock overvalued right now?
Based on GuruFocus' analysis, Exel Composites Oyj (FRA:8TY0) is currently considered Significantly Overvalued. The stock's GF Value™ is €3.51, compared to a current price of €10.75 — trading 206.3% above its estimated fair value. The current Beneish M-Score is -2.68. Exel Composites Oyj's overall GF Score™ is 36/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Exel Composites Oyj (FRA:8TY0), the current Beneish M-Score is -2.68 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Exel Composites Oyj (FRA:8TY0) Overvalued in 2026?

Based on GuruFocus' analysis, Exel Composites Oyj stock appears to be overvalued. The current stock price of €10.75 is trading 206.3% above its estimated GF Value™ of €3.51. GuruFocus considers Exel Composites Oyj to be Significantly Overvalued.

Key valuation signals for FRA:8TY0:

  • Beneish M-Score: -2.68
  • GF Value™: €3.51 vs. price of €10.75 (206.3% above fair value)
  • GF Score™: 36/100 with 6 warning signs

No single metric tells the full story. See the FRA:8TY0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Exel Composites Oyj Business Description

Other Exchanges 0MD5:UKEXEL:Finland
Address Uutelantie 24 B, Mantyharju, FIN, FI-52700
Exel Composites Oyj is a technology company engaged in manufacturers of composite profiles and tubes made with pultrusion and pullwinding technologies and a pultrusion technology forerunner in the composite market. The products offered by the group include tubes, laminates, windows and doors, and others. The firm serves sectors such as transportation, building, construction and infrastructure, energy industry, telecommunication, paper and electrical industries, and cleaning and maintenance. The Group has one operating segment, which is Exel Composites. It has a geographic presence in Europe, North America, Asia-Pacific and the Rest of the World, where the majority of its revenue is generated from Europe.
36GF Score

Get the complete analysis for FRA:8TY0

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€10.75
Price
€3.51
GF Value