Antin Infrastructure Partners (FRA:8ZU) Beneish M-Score: -3.09 (As of Aug. 27, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:8ZU Antin Infrastructure Partners FRA:8ZU
94 GF Score
Price €9.03
GF Value €12.48
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Antin Infrastructure Partners Beneish M-Score?

Antin Infrastructure Partners FRA:8ZU +1.57% 94 Beneish M-Score is -3.09 as of Aug. 27, 2026. GuruFocus rates FRA:8ZU with a GF Score™ of 94/100 and a GF Value™ of €12.48 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 958 Asset Management companies, Antin Infrastructure Partners ranks better than 85.28% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.09 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Antin Infrastructure Partners's Beneish M-Score or its related term are showing as below:

FRA:8ZU' s Beneish M-Score Range Over the Past 10 Years
Min: -3.5   Med: -2.77   Max: -1.33
Current: -3.09

During the past 9 years, the highest Beneish M-Score of Antin Infrastructure Partners was -1.33. The lowest was -3.50. And the median was -2.77.


Antin Infrastructure Partners Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Antin Infrastructure Partners's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Antin Infrastructure Partners Beneish M-Score Chart

Antin Infrastructure Partners Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -3.50 -2.81 -2.77 -1.66 -3.09

Antin Infrastructure Partners Semi-Annual Data
Dec17 Dec18 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.77 0.00 -1.66 0.00 -3.09

FRA:8ZU vs BLK, BX, KKR: Beneish M-Score Comparison

For the Asset Management subindustry, Antin Infrastructure Partners's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Antin Infrastructure Partners Beneish M-Score vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Antin Infrastructure Partners's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Antin Infrastructure Partners's Beneish M-Score falls into.


FRA:8ZU
94GF Score
Antin Infrastructure Partners FRA:8ZU
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Antin Infrastructure Partners Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Antin Infrastructure Partners for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5079+0.528 * 1.0184+0.404 * 1.1394+0.892 * 0.9187+0.115 * 0.7998
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0094+4.679 * -0.036655-0.327 * 0.862
=-3.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €22.7 Mil.
Revenue was €292.5 Mil.
Gross Profit was €215.8 Mil.
Total Current Assets was €412.5 Mil.
Total Assets was €599.9 Mil.
Property, Plant and Equipment(Net PPE) was €80.2 Mil.
Depreciation, Depletion and Amortization(DDA) was €17.4 Mil.
Selling, General, & Admin. Expense(SGA) was €8.8 Mil.
Total Current Liabilities was €59.1 Mil.
Long-Term Debt & Capital Lease Obligation was €57.9 Mil.
Net Income was €106.9 Mil.
Gross Profit was €0.0 Mil.
Cash Flow from Operations was €128.9 Mil.
Total Receivables was €48.7 Mil.
Revenue was €318.4 Mil.
Gross Profit was €239.2 Mil.
Total Current Assets was €456.8 Mil.
Total Assets was €650.0 Mil.
Property, Plant and Equipment(Net PPE) was €91.3 Mil.
Depreciation, Depletion and Amortization(DDA) was €15.2 Mil.
Selling, General, & Admin. Expense(SGA) was €9.5 Mil.
Total Current Liabilities was €73.3 Mil.
Long-Term Debt & Capital Lease Obligation was €73.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(22.715 / 292.471) / (48.679 / 318.37)
=0.077666 / 0.152901
=0.5079

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(239.195 / 318.37) / (215.759 / 292.471)
=0.751311 / 0.737711
=1.0184

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (412.497 + 80.185) / 599.912) / (1 - (456.783 + 91.287) / 650.049)
=0.178743 / 0.156879
=1.1394

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=292.471 / 318.37
=0.9187

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(15.223 / (15.223 + 91.287)) / (17.447 / (17.447 + 80.185))
=0.142926 / 0.178702
=0.7998

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(8.814 / 292.471) / (9.505 / 318.37)
=0.030136 / 0.029855
=1.0094

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((57.909 + 59.112) / 599.912) / ((73.823 + 73.273) / 650.049)
=0.195064 / 0.226284
=0.862

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(106.91 - 0 - 128.9) / 599.912
=-0.036655

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Antin Infrastructure Partners has a M-score of -3.09 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.09 mean?
Antin Infrastructure Partners (FRA:8ZU) has a Beneish M-Score of -3.09 as of Aug. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Antin Infrastructure Partners and its competitors. According to the industry distribution chart, Antin Infrastructure Partners ranks #141 out of 958 companies in the Asset Management industry, placing it in the top 14.7%.
Is Antin Infrastructure Partners' Beneish M-Score too high?
Antin Infrastructure Partners' current Beneish M-Score is -3.09. Based on the distribution chart, Antin Infrastructure Partners ranks #141 out of 958 companies in the Asset Management industry, which is in the top quartile — a strong position relative to peers. Overall, Antin Infrastructure Partners has a GF Score™ of 94/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Antin Infrastructure Partners' Beneish M-Score compare to BLK and BX?
According to the Asset Management industry distribution chart, Antin Infrastructure Partners ranks #141 out of 958 companies for Beneish M-Score. This places Antin Infrastructure Partners in the top 15% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Asset Management company?
A good Beneish M-Score depends on the Asset Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Antin Infrastructure Partners and its competitors. Antin Infrastructure Partners's current Beneish M-Score is -3.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Antin Infrastructure Partners stock overvalued right now?
Based on GuruFocus' analysis, Antin Infrastructure Partners (FRA:8ZU) is currently considered Modestly Undervalued. The stock's GF Value™ is €12.48, compared to a current price of €9.03 — trading 27.6% below its estimated fair value. The current Beneish M-Score is -3.09. Antin Infrastructure Partners' overall GF Score™ is 94/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Antin Infrastructure Partners (FRA:8ZU), the current Beneish M-Score is -3.09 as of Aug. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Antin Infrastructure Partners (FRA:8ZU) Overvalued in 2026?

Based on GuruFocus' analysis, Antin Infrastructure Partners stock appears to be undervalued. The current stock price of €9.03 is trading 27.6% below its estimated GF Value™ of €12.48. GuruFocus considers Antin Infrastructure Partners to be Modestly Undervalued.

Key valuation signals for FRA:8ZU:

  • Beneish M-Score: -3.09
  • GF Value™: €12.48 vs. price of €9.03 (27.6% below fair value)
  • GF Score™: 94/100 with 4 warning signs

No single metric tells the full story. See the FRA:8ZU stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Antin Infrastructure Partners Business Description

Address 374 Rue Saint-Honore, Paris, FRA, 75001
Antin Infrastructure Partners is an independent private equity firm focused on infrastructure investments. It manages multiple funds that invest in infrastructure projects in Europe and North America, targeting sectors such as energy and environment, digital, transportation, and social infrastructure, with the objective of generating risk-adjusted returns for investors. The majority of the company's revenue is derived from the Management fees. Geographically, it generates the maximum revenue from France.
94GF Score

Get the complete analysis for FRA:8ZU

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€9.03
Price
€12.48
GF Value