Tokyongyo Co (FRA:98A) Beneish M-Score: -2.65 (As of Aug. 27, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:98A Tokyo Sangyo Co Ltd FRA:98A
52 GF Score
Price €5.00
GF Value €3.74
! 3 Warning Signs
View Full Analysis

What is Tokyongyo Co Beneish M-Score?

Tokyongyo Co FRA:98A +4.28% 52 Beneish M-Score is -2.65 as of Aug. 27, 2026. GuruFocus rates FRA:98A with a GF Score™ of 52/100 and a GF Value™ of €3.74. The stock has 3 warning signs investors should review. Among 527 Conglomerates companies, Tokyongyo Co ranks better than 65.84% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.65 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Tokyongyo Co's Beneish M-Score or its related term are showing as below:

FRA:98A' s Beneish M-Score Range Over the Past 10 Years
Min: -2.87   Med: -2.54   Max: -1.92
Current: -2.65

During the past 13 years, the highest Beneish M-Score of Tokyongyo Co was -1.92. The lowest was -2.87. And the median was -2.54.


Tokyongyo Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Tokyongyo Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tokyongyo Co Beneish M-Score Chart

Tokyongyo Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.12 -2.48 -2.20 -2.64 -2.65

Tokyongyo Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.65 0.00

FRA:98A vs MMM, HON: Beneish M-Score Comparison

For the Conglomerates subindustry, Tokyongyo Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tokyongyo Co Beneish M-Score vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Tokyongyo Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Tokyongyo Co's Beneish M-Score falls into.


FRA:98A
52GF Score
Tokyo Sangyo Co Ltd FRA:98A
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tokyongyo Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Tokyongyo Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2148+0.528 * 0.7335+0.404 * 1.055+0.892 * 0.7855+0.115 * 0.5607
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.022245-0.327 * 1.0066
=-2.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €205.6 Mil.
Revenue was €344.7 Mil.
Gross Profit was €61.6 Mil.
Total Current Assets was €444.2 Mil.
Total Assets was €556.8 Mil.
Property, Plant and Equipment(Net PPE) was €21.9 Mil.
Depreciation, Depletion and Amortization(DDA) was €2.9 Mil.
Selling, General, & Admin. Expense(SGA) was €0.0 Mil.
Total Current Liabilities was €394.8 Mil.
Long-Term Debt & Capital Lease Obligation was €12.6 Mil.
Net Income was €13.7 Mil.
Gross Profit was €0.0 Mil.
Cash Flow from Operations was €26.1 Mil.
Total Receivables was €215.5 Mil.
Revenue was €438.8 Mil.
Gross Profit was €57.5 Mil.
Total Current Assets was €388.8 Mil.
Total Assets was €525.0 Mil.
Property, Plant and Equipment(Net PPE) was €55.2 Mil.
Depreciation, Depletion and Amortization(DDA) was €3.9 Mil.
Selling, General, & Admin. Expense(SGA) was €0.0 Mil.
Total Current Liabilities was €347.1 Mil.
Long-Term Debt & Capital Lease Obligation was €34.5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(205.595 / 344.702) / (215.454 / 438.839)
=0.596443 / 0.490964
=1.2148

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(57.502 / 438.839) / (61.576 / 344.702)
=0.131032 / 0.178635
=0.7335

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (444.169 + 21.914) / 556.751) / (1 - (388.759 + 55.162) / 524.955)
=0.162852 / 0.154364
=1.055

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=344.702 / 438.839
=0.7855

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3.916 / (3.916 + 55.162)) / (2.938 / (2.938 + 21.914))
=0.066285 / 0.11822
=0.5607

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 344.702) / (0 / 438.839)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((12.619 + 394.771) / 556.751) / ((34.491 + 347.132) / 524.955)
=0.731727 / 0.726963
=1.0066

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(13.699 - 0 - 26.084) / 556.751
=-0.022245

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Tokyongyo Co has a M-score of -2.75 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.65 mean?
Tokyongyo Co (FRA:98A) has a Beneish M-Score of -2.65 as of Aug. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tokyongyo Co and its competitors. According to the industry distribution chart, Tokyongyo Co ranks #180 out of 527 companies in the Conglomerates industry, placing it in the top 34.2%.
Is Tokyongyo Co's Beneish M-Score too high?
Tokyongyo Co's current Beneish M-Score is -2.65. Based on the distribution chart, Tokyongyo Co ranks #180 out of 527 companies in the Conglomerates industry, which is above the industry midpoint. Overall, Tokyongyo Co has a GF Score™ of 52/100, reflecting its overall financial health beyond just this single metric.
How does Tokyongyo Co's Beneish M-Score compare to MMM and HON?
According to the Conglomerates industry distribution chart, Tokyongyo Co ranks #180 out of 527 companies for Beneish M-Score. This puts Tokyongyo Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Conglomerates company?
A good Beneish M-Score depends on the Conglomerates industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tokyongyo Co and its competitors. Tokyongyo Co's current Beneish M-Score is -2.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tokyongyo Co stock overvalued right now?
Tokyongyo Co (FRA:98A) has a current Beneish M-Score of -2.65. The stock's GF Value™ is €3.74, compared to a current price of €5.00 — trading 33.7% above its estimated fair value. The current Beneish M-Score is -2.65. Tokyongyo Co's overall GF Score™ is 52/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Tokyongyo Co (FRA:98A), the current Beneish M-Score is -2.65 as of Aug. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tokyongyo Co (FRA:98A) Overvalued in 2026?

Based on GuruFocus' analysis, Tokyongyo Co stock appears to be overvalued. The current stock price of €5.00 is trading 33.7% above its estimated GF Value™ of €3.74.

Key valuation signals for FRA:98A:

  • Beneish M-Score: -2.65
  • GF Value™: €3.74 vs. price of €5.00 (33.7% above fair value)
  • GF Score™: 52/100 with 3 warning signs

No single metric tells the full story. See the FRA:98A stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tokyongyo Co Business Description

Other Exchanges 8070:Japan
Address 8th Floor, Shin-Otemachi Building, 2-1, Otemachi 2-chome, Chiyoda-ku, Tokyo, JPN, 100-0004
Tokyo Sangyo Co Ltd is a manufacturer of electric power, environmental and industrial equipment and machinery. It is engaged in the domestic sales of machinery, plant facilities, materials, tools, and chemicals. International trading and Real estate leasing.
52GF Score

Get the complete analysis for FRA:98A

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€5.00
Price
€3.74
GF Value