NFI Group (FRA:9NF) Beneish M-Score: -2.54 (As of Jun. 25, 2026)


FRA:9NF NFI Group Inc FRA:9NF
59 GF Score
Price €14.20
GF Value €10.34
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is NFI Group Beneish M-Score?

NFI Group FRA:9NF +2.90% 59 Beneish M-Score is -2.54 as of Jun. 25, 2026. GuruFocus rates FRA:9NF with a GF Score™ of 59/100 and a GF Value™ of €10.34 (Significantly Overvalued). The stock has 9 warning signs investors should review. Among 1,273 Vehicles & Parts companies, NFI Group ranks worse than 50.35% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.54 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for NFI Group's Beneish M-Score or its related term are showing as below:

FRA:9NF' s Beneish M-Score Range Over the Past 10 Years
Min: -2.85   Med: -2.45   Max: -0.93
Current: -2.54

During the past 13 years, the highest Beneish M-Score of NFI Group was -0.93. The lowest was -2.85. And the median was -2.45.


NFI Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for NFI Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NFI Group Beneish M-Score Chart

NFI Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.83 -0.93 -2.70 -2.64 -2.40

NFI Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.50 -2.42 -2.14 -2.40 -2.54

FRA:9NF vs TSLA, GM, F: Beneish M-Score Comparison

For the Auto Manufacturers subindustry, NFI Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NFI Group Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, NFI Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where NFI Group's Beneish M-Score falls into.


FRA:9NF
59GF Score
NFI Group Inc FRA:9NF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NFI Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of NFI Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0817+0.528 * 1.3444+0.404 * 0.9297+0.892 * 1.0321+0.115 * 1.0413
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0582+4.679 * -0.06639-0.327 * 1.0523
=-2.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €600 Mil.
Revenue was 728.311 + 875.451 + 749.638 + 752.703 = €3,106 Mil.
Gross Profit was 114.433 + 148.955 + -97.406 + 100.78 = €267 Mil.
Total Current Assets was €1,606 Mil.
Total Assets was €2,840 Mil.
Property, Plant and Equipment(Net PPE) was €284 Mil.
Depreciation, Depletion and Amortization(DDA) was €68 Mil.
Selling, General, & Admin. Expense(SGA) was €248 Mil.
Total Current Liabilities was €1,278 Mil.
Long-Term Debt & Capital Lease Obligation was €886 Mil.
Net Income was 9.958 + 141.781 + -120.029 + -139.391 = €-108 Mil.
Non Operating Income was 0.606 + 134.832 + 6.457 + -126.479 = €15 Mil.
Cash Flow from Operations was -46.941 + 101.292 + 71.456 + -60.351 = €65 Mil.
Total Receivables was €537 Mil.
Revenue was 778.313 + 799.324 + 640.921 + 790.795 = €3,009 Mil.
Gross Profit was 86.913 + 88.109 + 78.201 + 94.237 = €347 Mil.
Total Current Assets was €1,489 Mil.
Total Assets was €2,769 Mil.
Property, Plant and Equipment(Net PPE) was €283 Mil.
Depreciation, Depletion and Amortization(DDA) was €72 Mil.
Selling, General, & Admin. Expense(SGA) was €227 Mil.
Total Current Liabilities was €910 Mil.
Long-Term Debt & Capital Lease Obligation was €1,095 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(600.008 / 3106.103) / (537.394 / 3009.353)
=0.193171 / 0.178575
=1.0817

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(347.46 / 3009.353) / (266.762 / 3106.103)
=0.11546 / 0.085883
=1.3444

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1605.518 + 283.538) / 2840.09) / (1 - (1488.775 + 282.767) / 2768.814)
=0.334861 / 0.36018
=0.9297

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3106.103 / 3009.353
=1.0321

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(71.514 / (71.514 + 282.767)) / (68.182 / (68.182 + 283.538))
=0.201857 / 0.193853
=1.0413

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(248.408 / 3106.103) / (227.429 / 3009.353)
=0.079974 / 0.075574
=1.0582

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((886.025 + 1278.097) / 2840.09) / ((1095.188 + 909.761) / 2768.814)
=0.761991 / 0.724118
=1.0523

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-107.681 - 15.416 - 65.456) / 2840.09
=-0.06639

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

NFI Group has a M-score of -2.56 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.54 mean?
NFI Group (FRA:9NF) has a Beneish M-Score of -2.54 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on NFI Group and its competitors. According to the industry distribution chart, NFI Group ranks #641 out of 1273 companies in the Vehicles & Parts industry, placing it in the top 50.4%.
Is NFI Group's Beneish M-Score too high?
NFI Group's current Beneish M-Score is -2.54. Based on the distribution chart, NFI Group ranks #641 out of 1273 companies in the Vehicles & Parts industry, which is below the industry midpoint. Overall, NFI Group has a GF Score™ of 59/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does NFI Group's Beneish M-Score compare to TSLA and GM?
According to the Vehicles & Parts industry distribution chart, NFI Group ranks #641 out of 1273 companies for Beneish M-Score. This places NFI Group in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on NFI Group and its competitors. NFI Group's current Beneish M-Score is -2.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NFI Group stock overvalued right now?
Based on GuruFocus' analysis, NFI Group (FRA:9NF) is currently considered Significantly Overvalued. The stock's GF Value™ is €10.34, compared to a current price of €14.20 — trading 37.3% above its estimated fair value. The current Beneish M-Score is -2.54. NFI Group's overall GF Score™ is 59/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For NFI Group (FRA:9NF), the current Beneish M-Score is -2.54 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NFI Group (FRA:9NF) Overvalued in 2026?

Based on GuruFocus' analysis, NFI Group stock appears to be overvalued. The current stock price of €14.20 is trading 37.3% above its estimated GF Value™ of €10.34. GuruFocus considers NFI Group to be Significantly Overvalued.

Key valuation signals for FRA:9NF:

  • Beneish M-Score: -2.54
  • GF Value™: €10.34 vs. price of €14.20 (37.3% above fair value)
  • GF Score™: 59/100 with 9 warning signs

No single metric tells the full story. See the FRA:9NF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NFI Group Business Description

Other Exchanges NFYEF:USANFI:Canada
Address 711 Kernaghan Avenue, Winnipeg, MB, CAN, R2C 3T4
NFI Group Inc is a bus manufacturer providing a comprehensive suite of mass transportation solutions under brands: New Flyer(heavy-duty transit buses), Alexander Dennis Limited (ADL) (single and double-deck buses), Plaxton (motor coaches), MCI (motor coaches), ARBOC Specialty Vehicles, LLC (ARBOC) (low-floor cutaway and medium-duty buses) and NFI Parts (aftermarket parts sales). The company has two reportable segments which are the company's strategic business units: Manufacturing Operations and Aftermarket Operations. It generates majority revenue from Manufacturing Operations. Geographically, the company generates majority of its revenue from North America and rest from United Kingdom, Europe and Asia Pacific region.
59GF Score

Get the complete analysis for FRA:9NF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€14.20
Price
€10.34
GF Value