Bright Horizons Family Solutions (FRA:BHA) Beneish M-Score: -2.68 (As of Aug. 06, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:BHA Bright Horizons Family Solutions Inc FRA:BHA
68 GF Score
Price €64.00
GF Value €117.91
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Bright Horizons Family Solutions Beneish M-Score?

Bright Horizons Family Solutions FRA:BHA -0.78% 68 Beneish M-Score is -2.68 as of Aug. 06, 2026. GuruFocus rates FRA:BHA with a GF Score™ of 68/100 and a GF Value™ of €117.91 (Possible Value Trap). The stock has 3 warning signs investors should review. Among 89 Personal Services companies, Bright Horizons Family Solutions ranks worse than 52.81% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.68 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Bright Horizons Family Solutions's Beneish M-Score or its related term are showing as below:

FRA:BHA' s Beneish M-Score Range Over the Past 10 Years
Min: -3.16   Med: -2.59   Max: -1.59
Current: -2.68

During the past 13 years, the highest Beneish M-Score of Bright Horizons Family Solutions was -1.59. The lowest was -3.16. And the median was -2.59.


Bright Horizons Family Solutions Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Bright Horizons Family Solutions's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bright Horizons Family Solutions Beneish M-Score Chart

Bright Horizons Family Solutions Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.63 -2.54 -2.40 -2.71 -2.63

Bright Horizons Family Solutions Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.60 -2.58 -2.63 -2.80 -2.68

FRA:BHA vs ANDG, FTDR, HRB: Beneish M-Score Comparison

For the Personal Services subindustry, Bright Horizons Family Solutions's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bright Horizons Family Solutions Beneish M-Score vs Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, Bright Horizons Family Solutions's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Bright Horizons Family Solutions's Beneish M-Score falls into.


FRA:BHA
68GF Score
Bright Horizons Family Solutions Inc FRA:BHA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bright Horizons Family Solutions Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Bright Horizons Family Solutions for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0316+0.528 * 1.005+0.404 * 1.0393+0.892 * 1.0241+0.115 * 0.8926
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9936+4.679 * -0.041581-0.327 * 1.1725
=-2.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was €181 Mil.
Revenue was 676.327 + 616.072 + 626.578 + 683.996 = €2,603 Mil.
Gross Profit was 164.02 + 141.419 + 121.141 + 184.926 = €612 Mil.
Total Current Assets was €404 Mil.
Total Assets was €3,290 Mil.
Property, Plant and Equipment(Net PPE) was €1,038 Mil.
Depreciation, Depletion and Amortization(DDA) was €83 Mil.
Selling, General, & Admin. Expense(SGA) was €340 Mil.
Total Current Liabilities was €843 Mil.
Long-Term Debt & Capital Lease Obligation was €1,501 Mil.
Net Income was 35.271 + 29.503 + 18.566 + 66.926 = €150 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = €0 Mil.
Cash Flow from Operations was 82.522 + 93.179 + 126.336 + -14.98 = €287 Mil.
Total Receivables was €172 Mil.
Revenue was 634.271 + 615.612 + 643.809 + 647.908 = €2,542 Mil.
Gross Profit was 158.271 + 144.057 + 134.207 + 163.563 = €600 Mil.
Total Current Assets was €410 Mil.
Total Assets was €3,398 Mil.
Property, Plant and Equipment(Net PPE) was €1,152 Mil.
Depreciation, Depletion and Amortization(DDA) was €82 Mil.
Selling, General, & Admin. Expense(SGA) was €334 Mil.
Total Current Liabilities was €728 Mil.
Long-Term Debt & Capital Lease Obligation was €1,338 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(181.264 / 2602.973) / (171.569 / 2541.6)
=0.069637 / 0.067504
=1.0316

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(600.098 / 2541.6) / (611.506 / 2602.973)
=0.23611 / 0.234926
=1.005

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (403.663 + 1038.055) / 3289.763) / (1 - (409.914 + 1151.549) / 3398.464)
=0.561756 / 0.540539
=1.0393

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2602.973 / 2541.6
=1.0241

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(81.531 / (81.531 + 1151.549)) / (83.044 / (83.044 + 1038.055))
=0.06612 / 0.074074
=0.8926

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(339.761 / 2602.973) / (333.877 / 2541.6)
=0.130528 / 0.131365
=0.9936

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1500.819 + 843.411) / 3289.763) / ((1337.882 + 727.501) / 3398.464)
=0.712583 / 0.60774
=1.1725

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(150.266 - 0 - 287.057) / 3289.763
=-0.041581

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Bright Horizons Family Solutions has a M-score of -2.67 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.68 mean?
Bright Horizons Family Solutions (FRA:BHA) has a Beneish M-Score of -2.68 as of Aug. 06, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bright Horizons Family Solutions and its competitors. According to the industry distribution chart, Bright Horizons Family Solutions ranks #47 out of 89 companies in the Personal Services industry, placing it in the top 52.8%.
Is Bright Horizons Family Solutions' Beneish M-Score too high?
Bright Horizons Family Solutions' current Beneish M-Score is -2.68. Based on the distribution chart, Bright Horizons Family Solutions ranks #47 out of 89 companies in the Personal Services industry, which is below the industry midpoint. Overall, Bright Horizons Family Solutions has a GF Score™ of 68/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Bright Horizons Family Solutions' Beneish M-Score compare to ANDG and FTDR?
According to the Personal Services industry distribution chart, Bright Horizons Family Solutions ranks #47 out of 89 companies for Beneish M-Score. This places Bright Horizons Family Solutions in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Personal Services company?
A good Beneish M-Score depends on the Personal Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bright Horizons Family Solutions and its competitors. Bright Horizons Family Solutions's current Beneish M-Score is -2.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bright Horizons Family Solutions stock overvalued right now?
Based on GuruFocus' analysis, Bright Horizons Family Solutions (FRA:BHA) is currently considered Possible Value Trap. The stock's GF Value™ is €117.91, compared to a current price of €64.00 — trading 45.7% below its estimated fair value. The current Beneish M-Score is -2.68. Bright Horizons Family Solutions' overall GF Score™ is 68/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Bright Horizons Family Solutions (FRA:BHA), the current Beneish M-Score is -2.68 as of Aug. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bright Horizons Family Solutions (FRA:BHA) Overvalued in 2026?

Based on GuruFocus' analysis, Bright Horizons Family Solutions stock appears to be undervalued. The current stock price of €64.00 is trading 45.7% below its estimated GF Value™ of €117.91. GuruFocus considers Bright Horizons Family Solutions to be Possible Value Trap.

Key valuation signals for FRA:BHA:

  • Beneish M-Score: -2.68
  • GF Value™: €117.91 vs. price of €64.00 (45.7% below fair value)
  • GF Score™: 68/100 with 3 warning signs

No single metric tells the full story. See the FRA:BHA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bright Horizons Family Solutions Business Description

Other Exchanges BFAM:USA
Address 2 Wells Avenue, Newton, MA, USA, 02459
Bright Horizons Family Solutions Inc provider of early education and child care, family care solutions, and workforce education services that help working families and client employees personally and professionally. It provides services under multi-year contracts with employers that offer early education and child care, back-up care, and educational advisory services as part of their employee benefits package. The company has three business segments; Full-service center-based child care, Backup care, and Educational advisory services. The majority of the revenue is generated by full-service center-based child care, which includes traditional center-based child care and early education services. Other services provided by the company include in-home child and elder care, and Others.
68GF Score

Get the complete analysis for FRA:BHA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€64.00
Price
€117.91
GF Value