PT Goto Gojek Tokopedia Tbk (FRA:CK8) Beneish M-Score: -2.73 (As of Aug. 05, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:CK8 PT Goto Gojek Tokopedia Tbk FRA:CK8
74 GF Score
Price €0.00
! 4 Warning Signs
View Full Analysis

What is PT Goto Gojek Tokopedia Tbk Beneish M-Score?

PT Goto Gojek Tokopedia Tbk FRA:CK8 74 Beneish M-Score is -2.73 as of Aug. 05, 2026. GuruFocus rates FRA:CK8 with a GF Score™ of 74/100. The stock has 4 warning signs investors should review. Among 2,629 Software companies, PT Goto Gojek Tokopedia Tbk ranks better than 63.37% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.73 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Goto Gojek Tokopedia Tbk's Beneish M-Score or its related term are showing as below:

FRA:CK8' s Beneish M-Score Range Over the Past 10 Years
Min: -11.85   Med: -2.68   Max: 3.39
Current: -2.73

During the past 8 years, the highest Beneish M-Score of PT Goto Gojek Tokopedia Tbk was 3.39. The lowest was -11.85. And the median was -2.68.


PT Goto Gojek Tokopedia Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Goto Gojek Tokopedia Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Goto Gojek Tokopedia Tbk Beneish M-Score Chart

PT Goto Gojek Tokopedia Tbk Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 3.39 -10.49 -2.69 -2.38

PT Goto Gojek Tokopedia Tbk Quarterly Data
Jul21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.60 -2.59 -2.38 -2.52 -2.73

FRA:CK8 vs MSFT, ORCL, PLTR: Beneish M-Score Comparison

For the Software - Infrastructure subindustry, PT Goto Gojek Tokopedia Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Goto Gojek Tokopedia Tbk Beneish M-Score vs Software Industry

For the Software industry and Technology sector, PT Goto Gojek Tokopedia Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Goto Gojek Tokopedia Tbk's Beneish M-Score falls into.


FRA:CK8
74GF Score
PT Goto Gojek Tokopedia Tbk FRA:CK8
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Goto Gojek Tokopedia Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Goto Gojek Tokopedia Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9977+0.528 * 0.9348+0.404 * 0.831+0.892 * 1.1031+0.115 * 1.0445
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9561+4.679 * -0.058476-0.327 * 1.2581
=-2.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was €274 Mil.
Revenue was 273.852 + 272.913 + 256.941 + 244.455 = €1,048 Mil.
Gross Profit was 171.647 + 166.502 + 148.898 + 141.205 = €628 Mil.
Total Current Assets was €1,513 Mil.
Total Assets was €2,300 Mil.
Property, Plant and Equipment(Net PPE) was €34 Mil.
Depreciation, Depletion and Amortization(DDA) was €40 Mil.
Selling, General, & Admin. Expense(SGA) was €397 Mil.
Total Current Liabilities was €580 Mil.
Long-Term Debt & Capital Lease Obligation was €307 Mil.
Net Income was 16.934 + 13.18 + -20.963 + -10.092 = €-1 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = €0 Mil.
Cash Flow from Operations was 32.094 + 54.259 + 23.915 + 23.288 = €134 Mil.
Total Receivables was €249 Mil.
Revenue was 230.096 + 237.622 + 252.026 + 230.47 = €950 Mil.
Gross Profit was 133.741 + 135.44 + 138.868 + 124.372 = €532 Mil.
Total Current Assets was €1,336 Mil.
Total Assets was €2,250 Mil.
Property, Plant and Equipment(Net PPE) was €27 Mil.
Depreciation, Depletion and Amortization(DDA) was €35 Mil.
Selling, General, & Admin. Expense(SGA) was €376 Mil.
Total Current Liabilities was €547 Mil.
Long-Term Debt & Capital Lease Obligation was €142 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(274.48 / 1048.161) / (249.415 / 950.214)
=0.261868 / 0.262483
=0.9977

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(532.421 / 950.214) / (628.252 / 1048.161)
=0.560317 / 0.599385
=0.9348

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1512.533 + 33.741) / 2300.032) / (1 - (1335.917 + 26.538) / 2249.687)
=0.327716 / 0.39438
=0.831

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1048.161 / 950.214
=1.1031

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(34.634 / (34.634 + 26.538)) / (39.941 / (39.941 + 33.741))
=0.566174 / 0.542073
=1.0445

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(396.577 / 1048.161) / (376.045 / 950.214)
=0.378355 / 0.395748
=0.9561

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((306.544 + 579.578) / 2300.032) / ((141.808 + 547.083) / 2249.687)
=0.385265 / 0.306216
=1.2581

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-0.941 - 0 - 133.556) / 2300.032
=-0.058476

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Goto Gojek Tokopedia Tbk has a M-score of -2.84 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.73 mean?
PT Goto Gojek Tokopedia Tbk (FRA:CK8) has a Beneish M-Score of -2.73 as of Aug. 05, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Goto Gojek Tokopedia Tbk and its competitors. According to the industry distribution chart, PT Goto Gojek Tokopedia Tbk ranks #963 out of 2629 companies in the Software industry, placing it in the top 36.6%.
Is PT Goto Gojek Tokopedia Tbk's Beneish M-Score too high?
PT Goto Gojek Tokopedia Tbk's current Beneish M-Score is -2.73. Based on the distribution chart, PT Goto Gojek Tokopedia Tbk ranks #963 out of 2629 companies in the Software industry, which is above the industry midpoint. Overall, PT Goto Gojek Tokopedia Tbk has a GF Score™ of 74/100, reflecting its overall financial health beyond just this single metric.
How does PT Goto Gojek Tokopedia Tbk's Beneish M-Score compare to MSFT and ORCL?
According to the Software industry distribution chart, PT Goto Gojek Tokopedia Tbk ranks #963 out of 2629 companies for Beneish M-Score. This puts PT Goto Gojek Tokopedia Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Goto Gojek Tokopedia Tbk and its competitors. PT Goto Gojek Tokopedia Tbk's current Beneish M-Score is -2.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Goto Gojek Tokopedia Tbk stock overvalued right now?
PT Goto Gojek Tokopedia Tbk (FRA:CK8) has a current Beneish M-Score of -2.73. The current Beneish M-Score is -2.73. PT Goto Gojek Tokopedia Tbk's overall GF Score™ is 74/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Goto Gojek Tokopedia Tbk (FRA:CK8), the current Beneish M-Score is -2.73 as of Aug. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Goto Gojek Tokopedia Tbk Business Description

Other Exchanges GTOFF:USAGOTO:Indonesia
Address Jalan Iskandarsyah II No. 2, Gedung Pasaraya Blok M, 6-7th Floor, Jakarta, IDN, 12160
GoTo is an Indonesian ecosystem that combines ride-hailing, delivery, and financial services under one app. The company operates primarily in Indonesia and is the product of a merger between Gojek and Tokopedia in May 2021, but recently divested the e-commerce business into a combined entity with TikTok Indonesia in 2024. Looking ahead, we expect the financial services business to account for the majority of revenue while its on-demand business begins to become less of a priority. Prior to the deconsolidation, 82% of nonfinancial services' gross transactional value came from e-commerce, and the firm will begin to expand into financial services such as providing loans and buy-now, pay-later programs. The company competes with Grab in the ride-hailing and delivery business.
74GF Score

Get the complete analysis for FRA:CK8

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.00
Price