Columbia Sportswear Co (FRA:CUW) Beneish M-Score: -2.64 (As of Jun. 25, 2026)


FRA:CUW Columbia Sportswear Co FRA:CUW
82 GF Score
Price €55.50
GF Value €73.13
! 7 Warning Signs
View Full Analysis

What is Columbia Sportswear Co Beneish M-Score?

Columbia Sportswear Co FRA:CUW 82 Beneish M-Score is -2.64 as of Jun. 25, 2026. GuruFocus rates FRA:CUW with a GF Score™ of 82/100 and a GF Value™ of €73.13. The stock has 7 warning signs investors should review. Among 1,003 Manufacturing - Apparel & Accessories companies, Columbia Sportswear Co ranks better than 59.92% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.64 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Columbia Sportswear Co's Beneish M-Score or its related term are showing as below:

FRA:CUW' s Beneish M-Score Range Over the Past 10 Years
Min: -3.75   Med: -2.64   Max: -1.35
Current: -2.64

During the past 13 years, the highest Beneish M-Score of Columbia Sportswear Co was -1.35. The lowest was -3.75. And the median was -2.64.


Columbia Sportswear Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Columbia Sportswear Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Columbia Sportswear Co Beneish M-Score Chart

Columbia Sportswear Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.40 -1.73 -3.27 -2.98 -2.70

Columbia Sportswear Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.70 -2.45 -2.53 -2.70 -2.64

FRA:CUW vs ZGN, KTB, UAA: Beneish M-Score Comparison

For the Apparel Manufacturing subindustry, Columbia Sportswear Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Columbia Sportswear Co Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Columbia Sportswear Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Columbia Sportswear Co's Beneish M-Score falls into.


FRA:CUW
82GF Score
Columbia Sportswear Co FRA:CUW
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Columbia Sportswear Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Columbia Sportswear Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9551+0.528 * 0.9958+0.404 * 0.9562+0.892 * 0.9298+0.115 * 0.9712
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0331+4.679 * -0.016091-0.327 * 1.0287
=-2.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €319 Mil.
Revenue was 673.846 + 913.975 + 803.798 + 524.748 = €2,916 Mil.
Gross Profit was 341.642 + 471.185 + 401.989 + 257.593 = €1,472 Mil.
Total Current Assets was €1,400 Mil.
Total Assets was €2,218 Mil.
Property, Plant and Equipment(Net PPE) was €602 Mil.
Depreciation, Depletion and Amortization(DDA) was €49 Mil.
Selling, General, & Admin. Expense(SGA) was €1,293 Mil.
Total Current Liabilities was €456 Mil.
Long-Term Debt & Capital Lease Obligation was €336 Mil.
Net Income was 29.676 + 79.565 + 44.308 + -8.84 = €145 Mil.
Non Operating Income was 0.343 + 0.231 + -24.084 + 1.876 = €-22 Mil.
Cash Flow from Operations was -67.074 + 526.359 + -230.515 + -26.745 = €202 Mil.
Total Receivables was €359 Mil.
Revenue was 720.068 + 1047.242 + 839.523 + 529.757 = €3,137 Mil.
Gross Profit was 366.353 + 535.323 + 421.271 + 254.006 = €1,577 Mil.
Total Current Assets was €1,611 Mil.
Total Assets was €2,504 Mil.
Property, Plant and Equipment(Net PPE) was €639 Mil.
Depreciation, Depletion and Amortization(DDA) was €50 Mil.
Selling, General, & Admin. Expense(SGA) was €1,346 Mil.
Total Current Liabilities was €517 Mil.
Long-Term Debt & Capital Lease Obligation was €352 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(318.589 / 2916.367) / (358.761 / 3136.59)
=0.109242 / 0.114379
=0.9551

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1576.953 / 3136.59) / (1472.409 / 2916.367)
=0.50276 / 0.504878
=0.9958

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1399.721 + 602.075) / 2217.502) / (1 - (1610.736 + 638.854) / 2504.359)
=0.097274 / 0.10173
=0.9562

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2916.367 / 3136.59
=0.9298

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(50.42 / (50.42 + 638.854)) / (49.041 / (49.041 + 602.075))
=0.073149 / 0.075318
=0.9712

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1292.817 / 2916.367) / (1345.885 / 3136.59)
=0.443297 / 0.429092
=1.0331

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((335.502 + 455.932) / 2217.502) / ((352.02 + 516.874) / 2504.359)
=0.356903 / 0.346953
=1.0287

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(144.709 - -21.634 - 202.025) / 2217.502
=-0.016091

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Columbia Sportswear Co has a M-score of -2.70 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.64 mean?
Columbia Sportswear Co (FRA:CUW) has a Beneish M-Score of -2.64 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Columbia Sportswear Co and its competitors. According to the industry distribution chart, Columbia Sportswear Co ranks #402 out of 1003 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 40.1%.
Is Columbia Sportswear Co's Beneish M-Score too high?
Columbia Sportswear Co's current Beneish M-Score is -2.64. Based on the distribution chart, Columbia Sportswear Co ranks #402 out of 1003 companies in the Manufacturing - Apparel & Accessories industry, which is above the industry midpoint. Overall, Columbia Sportswear Co has a GF Score™ of 82/100, reflecting its overall financial health beyond just this single metric.
How does Columbia Sportswear Co's Beneish M-Score compare to ZGN and KTB?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Columbia Sportswear Co ranks #402 out of 1003 companies for Beneish M-Score. This puts Columbia Sportswear Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Columbia Sportswear Co and its competitors. Columbia Sportswear Co's current Beneish M-Score is -2.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Columbia Sportswear Co stock overvalued right now?
Columbia Sportswear Co (FRA:CUW) has a current Beneish M-Score of -2.64. The stock's GF Value™ is €73.13, compared to a current price of €55.50 — trading 24.1% below its estimated fair value. The current Beneish M-Score is -2.64. Columbia Sportswear Co's overall GF Score™ is 82/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Columbia Sportswear Co (FRA:CUW), the current Beneish M-Score is -2.64 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Columbia Sportswear Co (FRA:CUW) Overvalued in 2026?

Based on GuruFocus' analysis, Columbia Sportswear Co stock appears to be undervalued. The current stock price of €55.50 is trading 24.1% below its estimated GF Value™ of €73.13.

Key valuation signals for FRA:CUW:

  • Beneish M-Score: -2.64
  • GF Value™: €73.13 vs. price of €55.50 (24.1% below fair value)
  • GF Score™: 82/100 with 7 warning signs

No single metric tells the full story. See the FRA:CUW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Columbia Sportswear Co Business Description

Other Exchanges COLM:USA
Address 14375 Northwest Science Park Drive, Portland, OR, USA, 97229
Columbia Sportswear Co makes outdoor and active-lifestyle apparel, footwear, equipment, and accessories that it sells under four primary brands: Columbia, Sorel, Mountain Hardwear, and prAna. The majority of sales are in the United States, but the company also has remarkable sales in its three other geographic segments: Latin American and Asia-Pacific; Europe, Middle East, and Africa; and Canada. The majority of sales are through wholesale channels, including sporting goods and department stores, but the company also operates its own branded stores in each of its geographic segments. It sources products from around the world and uses contract manufacturers outside the United States, predominantly in Asia to manufacture its various products.
82GF Score

Get the complete analysis for FRA:CUW

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€55.50
Price
€73.13
GF Value