Cleveland-Cliffs (FRA:CVA) Beneish M-Score: -2.60 (As of Jun. 26, 2026)


FRA:CVA Cleveland-Cliffs Inc FRA:CVA
75 GF Score
Price €9.27
GF Value €10.22
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Cleveland-Cliffs Beneish M-Score?

Cleveland-Cliffs FRA:CVA -5.41% 75 Beneish M-Score is -2.60 as of Jun. 26, 2026. GuruFocus rates FRA:CVA with a GF Score™ of 75/100 and a GF Value™ of €10.22 (Fairly Valued). The stock has 7 warning signs investors should review. Among 592 Steel companies, Cleveland-Cliffs ranks better than 57.6% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.6 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Cleveland-Cliffs's Beneish M-Score or its related term are showing as below:

FRA:CVA' s Beneish M-Score Range Over the Past 10 Years
Min: -4.17   Med: -1.89   Max: 6.19
Current: -2.6

During the past 13 years, the highest Beneish M-Score of Cleveland-Cliffs was 6.19. The lowest was -4.17. And the median was -1.89.


Cleveland-Cliffs Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Cleveland-Cliffs's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cleveland-Cliffs Beneish M-Score Chart

Cleveland-Cliffs Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.91 -2.25 -2.70 6.19 -3.43

Cleveland-Cliffs Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.17 -3.52 -3.20 -3.43 -2.60

FRA:CVA vs TX, WS, NWPX: Beneish M-Score Comparison

For the Steel subindustry, Cleveland-Cliffs's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cleveland-Cliffs Beneish M-Score vs Steel Industry

For the Steel industry and Basic Materials sector, Cleveland-Cliffs's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Cleveland-Cliffs's Beneish M-Score falls into.


FRA:CVA
75GF Score
Cleveland-Cliffs Inc FRA:CVA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cleveland-Cliffs Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Cleveland-Cliffs for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0395+0.528 * 1.1528+0.404 * 1.032+0.892 * 0.9416+0.115 * 0.8154
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0814+4.679 * -0.041071-0.327 * 1.0567
=-2.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €1,628 Mil.
Revenue was 4257.53 + 3683.302 + 4033.368 + 4277.778 = €16,252 Mil.
Gross Profit was -70.93 + -175.924 + -39.192 + -181.203 = €-467 Mil.
Total Current Assets was €5,804 Mil.
Total Assets was €17,399 Mil.
Property, Plant and Equipment(Net PPE) was €8,083 Mil.
Depreciation, Depletion and Amortization(DDA) was €1,042 Mil.
Selling, General, & Admin. Expense(SGA) was €461 Mil.
Total Current Liabilities was €2,874 Mil.
Long-Term Debt & Capital Lease Obligation was €6,715 Mil.
Net Income was -205.005 + -207.522 + -213.852 + -418.761 = €-1,045 Mil.
Non Operating Income was 46.71 + 42.7 + 38.34 + -83.232 = €45 Mil.
Cash Flow from Operations was -281.125 + -11.102 + -121.836 + 39.015 = €-375 Mil.
Total Receivables was €1,663 Mil.
Revenue was 4281.825 + 4130.375 + 4116.669 + 4730.468 = €17,259 Mil.
Gross Profit was -366.3 + -260.715 + -95.506 + 150.498 = €-572 Mil.
Total Current Assets was €6,442 Mil.
Total Assets was €19,273 Mil.
Property, Plant and Equipment(Net PPE) was €9,062 Mil.
Depreciation, Depletion and Amortization(DDA) was €931 Mil.
Selling, General, & Admin. Expense(SGA) was €452 Mil.
Total Current Liabilities was €3,021 Mil.
Long-Term Debt & Capital Lease Obligation was €7,031 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1627.93 / 16251.978) / (1663.15 / 17259.337)
=0.100168 / 0.096362
=1.0395

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-572.023 / 17259.337) / (-467.249 / 16251.978)
=-0.033143 / -0.02875
=1.1528

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5804.15 + 8083.425) / 17399.475) / (1 - (6441.7 + 9062.225) / 19273.3)
=0.201839 / 0.195575
=1.032

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=16251.978 / 17259.337
=0.9416

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(930.787 / (930.787 + 9062.225)) / (1042.43 / (1042.43 + 8083.425))
=0.093144 / 0.114228
=0.8154

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(460.64 / 16251.978) / (452.369 / 17259.337)
=0.028344 / 0.02621
=1.0814

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((6714.995 + 2874.395) / 17399.475) / ((7030.925 + 3021.05) / 19273.3)
=0.551131 / 0.521549
=1.0567

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-1045.14 - 44.518 - -375.048) / 17399.475
=-0.041071

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Cleveland-Cliffs has a M-score of -2.65 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.60 mean?
Cleveland-Cliffs (FRA:CVA) has a Beneish M-Score of -2.60 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Cleveland-Cliffs and its competitors. According to the industry distribution chart, Cleveland-Cliffs ranks #251 out of 592 companies in the Steel industry, placing it in the top 42.4%.
Is Cleveland-Cliffs' Beneish M-Score too high?
Cleveland-Cliffs' current Beneish M-Score is -2.60. Based on the distribution chart, Cleveland-Cliffs ranks #251 out of 592 companies in the Steel industry, which is above the industry midpoint. Overall, Cleveland-Cliffs has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Cleveland-Cliffs' Beneish M-Score compare to TX and WS?
According to the Steel industry distribution chart, Cleveland-Cliffs ranks #251 out of 592 companies for Beneish M-Score. This puts Cleveland-Cliffs in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Steel company?
A good Beneish M-Score depends on the Steel industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Cleveland-Cliffs and its competitors. Cleveland-Cliffs's current Beneish M-Score is -2.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cleveland-Cliffs stock overvalued right now?
Based on GuruFocus' analysis, Cleveland-Cliffs (FRA:CVA) is currently considered Fairly Valued. The stock's GF Value™ is €10.22, compared to a current price of €9.27 — trading 9.3% below its estimated fair value. The current Beneish M-Score is -2.60. Cleveland-Cliffs' overall GF Score™ is 75/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Cleveland-Cliffs (FRA:CVA), the current Beneish M-Score is -2.60 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cleveland-Cliffs (FRA:CVA) Overvalued in 2026?

Based on GuruFocus' analysis, Cleveland-Cliffs stock appears to be undervalued. The current stock price of €9.27 is trading 9.3% below its estimated GF Value™ of €10.22. GuruFocus considers Cleveland-Cliffs to be Fairly Valued.

Key valuation signals for FRA:CVA:

  • Beneish M-Score: -2.60
  • GF Value™: €10.22 vs. price of €9.27 (9.3% below fair value)
  • GF Score™: 75/100 with 7 warning signs

No single metric tells the full story. See the FRA:CVA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cleveland-Cliffs Business Description

Address 200 Public Square, Suite 3300, Cleveland, OH, USA, 44114-2315
Cleveland-Cliffs Inc is a flat-rolled steel producer and manufacturer of iron ore pellets in North America. It is organized into four operating segments based on differentiated products, Steelmaking, Tubular, Tooling and Stamping and European Operations, but operates through one reportable segment -Steelmaking. It is vertically integrated from mined raw materials, direct reduced iron, and ferrous scrap to primary steelmaking and downstream finishing, stamping, tooling and tubing. It serves a diverse range of other markets due to its comprehensive offering of flat-rolled steel products. Geographically, it operates in the United States, Canada and other countries. The majority of revenue is from the United States. It is a supplier of steel to the automotive industry in North America.
75GF Score

Get the complete analysis for FRA:CVA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€9.27
Price
€10.22
GF Value