Dentsu Group (FRA:DEN) Beneish M-Score: -2.97 (As of Jun. 25, 2026)


FRA:DEN Dentsu Group Inc FRA:DEN
69 GF Score
Price €15.90
GF Value €22.12
! 5 Warning Signs
View Full Analysis

What is Dentsu Group Beneish M-Score?

Dentsu Group FRA:DEN 69 Beneish M-Score is -2.97 as of Jun. 25, 2026. GuruFocus rates FRA:DEN with a GF Score™ of 69/100 and a GF Value™ of €22.12. The stock has 5 warning signs investors should review. Among 989 Media - Diversified companies, Dentsu Group ranks better than 74.01% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.97 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Dentsu Group's Beneish M-Score or its related term are showing as below:

FRA:DEN' s Beneish M-Score Range Over the Past 10 Years
Min: -3.29   Med: -2.57   Max: -2.23
Current: -2.97

During the past 13 years, the highest Beneish M-Score of Dentsu Group was -2.23. The lowest was -3.29. And the median was -2.57.


Dentsu Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Dentsu Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dentsu Group Beneish M-Score Chart

Dentsu Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.43 -2.45 -2.56 -2.77 -3.02

Dentsu Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.04 -3.29 -3.19 -3.02 -2.97

FRA:DEN vs APP, OMC, TTD: Beneish M-Score Comparison

For the Advertising Agencies subindustry, Dentsu Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dentsu Group Beneish M-Score vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Dentsu Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Dentsu Group's Beneish M-Score falls into.


FRA:DEN
69GF Score
Dentsu Group Inc FRA:DEN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dentsu Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Dentsu Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0448+0.528 * 1.0123+0.404 * 0.7557+0.892 * 0.9353+0.115 * 1.165
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9806+4.679 * -0.111267-0.327 * 1.099
=-3.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €9,246 Mil.
Revenue was 1946.757 + 2305.573 + 1903.865 + 2032.696 = €8,189 Mil.
Gross Profit was 1608.432 + 1896.245 + 1667.193 + 1648.43 = €6,820 Mil.
Total Current Assets was €11,550 Mil.
Total Assets was €16,597 Mil.
Property, Plant and Equipment(Net PPE) was €778 Mil.
Depreciation, Depletion and Amortization(DDA) was €317 Mil.
Selling, General, & Admin. Expense(SGA) was €5,965 Mil.
Total Current Liabilities was €10,660 Mil.
Long-Term Debt & Capital Lease Obligation was €1,887 Mil.
Net Income was 218.879 + -1457.357 + 69.814 + -479.551 = €-1,648 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = €0 Mil.
Cash Flow from Operations was -176.949 + 0 + -152.079 + 527.544 = €199 Mil.
Total Receivables was €9,462 Mil.
Revenue was 2141.944 + 2389.259 + 2175.733 + 2048.149 = €8,755 Mil.
Gross Profit was 1782.804 + 2083.606 + 1792.88 + 1722.21 = €7,382 Mil.
Total Current Assets was €12,372 Mil.
Total Assets was €20,224 Mil.
Property, Plant and Equipment(Net PPE) was €968 Mil.
Depreciation, Depletion and Amortization(DDA) was €493 Mil.
Selling, General, & Admin. Expense(SGA) was €6,504 Mil.
Total Current Liabilities was €11,632 Mil.
Long-Term Debt & Capital Lease Obligation was €2,280 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(9246.108 / 8188.891) / (9461.569 / 8755.085)
=1.129104 / 1.080694
=1.0448

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(7381.5 / 8755.085) / (6820.3 / 8188.891)
=0.84311 / 0.832872
=1.0123

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (11550.192 + 777.789) / 16597.246) / (1 - (12371.848 + 967.853) / 20223.869)
=0.257227 / 0.340398
=0.7557

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8188.891 / 8755.085
=0.9353

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(493.345 / (493.345 + 967.853)) / (317.385 / (317.385 + 777.789))
=0.33763 / 0.289803
=1.165

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(5964.966 / 8188.891) / (6503.668 / 8755.085)
=0.728422 / 0.742845
=0.9806

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1887.219 + 10660.001) / 16597.246) / ((2279.641 + 11632.202) / 20223.869)
=0.755982 / 0.687892
=1.099

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-1648.215 - 0 - 198.516) / 16597.246
=-0.111267

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Dentsu Group has a M-score of -3.12 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.97 mean?
Dentsu Group (FRA:DEN) has a Beneish M-Score of -2.97 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dentsu Group and its competitors. According to the industry distribution chart, Dentsu Group ranks #257 out of 989 companies in the Media - Diversified industry, placing it in the top 26%.
Is Dentsu Group's Beneish M-Score too high?
Dentsu Group's current Beneish M-Score is -2.97. Based on the distribution chart, Dentsu Group ranks #257 out of 989 companies in the Media - Diversified industry, which is above the industry midpoint. Overall, Dentsu Group has a GF Score™ of 69/100, reflecting its overall financial health beyond just this single metric.
How does Dentsu Group's Beneish M-Score compare to APP and OMC?
According to the Media - Diversified industry distribution chart, Dentsu Group ranks #257 out of 989 companies for Beneish M-Score. This puts Dentsu Group in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Media - Diversified company?
A good Beneish M-Score depends on the Media - Diversified industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dentsu Group and its competitors. Dentsu Group's current Beneish M-Score is -2.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dentsu Group stock overvalued right now?
Dentsu Group (FRA:DEN) has a current Beneish M-Score of -2.97. The stock's GF Value™ is €22.12, compared to a current price of €15.90 — trading 28.1% below its estimated fair value. The current Beneish M-Score is -2.97. Dentsu Group's overall GF Score™ is 69/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Dentsu Group (FRA:DEN), the current Beneish M-Score is -2.97 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dentsu Group (FRA:DEN) Overvalued in 2026?

Based on GuruFocus' analysis, Dentsu Group stock appears to be undervalued. The current stock price of €15.90 is trading 28.1% below its estimated GF Value™ of €22.12.

Key valuation signals for FRA:DEN:

  • Beneish M-Score: -2.97
  • GF Value™: €22.12 vs. price of €15.90 (28.1% below fair value)
  • GF Score™: 69/100 with 5 warning signs

No single metric tells the full story. See the FRA:DEN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dentsu Group Business Description

Address 1-8-1 Higashi Shinbashi, Minato-ku, Tokyo, JPN, 105-7001
Dentsu Group is the top advertising agency in Japan and the fifth-largest advertising network in the world. It is the oldest advertising agency in Japan, with the original company being established in 1901. Over the years, Dentsu expanded its global footprint through mergers and acquisitions. Currently, international sales account for about 60% of total revenue.
69GF Score

Get the complete analysis for FRA:DEN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€15.90
Price
€22.12
GF Value