Venture Global (FRA:DW3) Beneish M-Score: -1.80 (As of Jun. 27, 2026)


FRA:DW3 Venture Global Inc FRA:DW3
15 GF Score
Price €9.16
! 3 Warning Signs
View Full Analysis

What is Venture Global Beneish M-Score?

Venture Global FRA:DW3 +3.15% 15 Beneish M-Score is -1.80 as of Jun. 27, 2026. GuruFocus rates FRA:DW3 with a GF Score™ of 15/100. The stock has 3 warning signs investors should review. Among 822 Oil & Gas companies, Venture Global ranks worse than 85.64% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.8 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Venture Global's Beneish M-Score or its related term are showing as below:

FRA:DW3' s Beneish M-Score Range Over the Past 10 Years
Min: -1.8   Med: -1.32   Max: 0.23
Current: -1.8

During the past 5 years, the highest Beneish M-Score of Venture Global was 0.23. The lowest was -1.80. And the median was -1.32.


Venture Global Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Venture Global's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Venture Global Beneish M-Score Chart

Venture Global Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 0.00 0.00 -1.32

Venture Global Quarterly Data
Dec22 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.23 -1.32 -1.80

FRA:DW3 vs CQP, WES, PAA: Beneish M-Score Comparison

For the Oil & Gas Midstream subindustry, Venture Global's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Venture Global Beneish M-Score vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Venture Global's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Venture Global's Beneish M-Score falls into.


FRA:DW3
15GF Score
Venture Global Inc FRA:DW3
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Venture Global Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Venture Global for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5336+0.528 * 1.3808+0.404 * 0.808+0.892 * 2.218+0.115 * 0.6536
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.5141+4.679 * -0.062951-0.327 * 1.0069
=-1.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €701 Mil.
Revenue was 3978.135 + 3796.03 + 2836.308 + 2688.567 = €13,299 Mil.
Gross Profit was 1352.86 + 1836.954 + 1467.996 + 1226.805 = €5,885 Mil.
Total Current Assets was €2,784 Mil.
Total Assets was €48,700 Mil.
Property, Plant and Equipment(Net PPE) was €43,670 Mil.
Depreciation, Depletion and Amortization(DDA) was €839 Mil.
Selling, General, & Admin. Expense(SGA) was €365 Mil.
Total Current Liabilities was €3,211 Mil.
Long-Term Debt & Capital Lease Obligation was €32,137 Mil.
Net Income was 480.94 + 969.29 + 422.592 + 377.145 = €2,250 Mil.
Non Operating Income was 12.11 + 195.566 + -126.096 + -97.104 = €-16 Mil.
Cash Flow from Operations was 659.995 + 1802.794 + 1604.316 + 1264.086 = €5,331 Mil.
Total Receivables was €592 Mil.
Revenue was 2676.95 + 1455.42 + 834.326 + 1029.332 = €5,996 Mil.
Gross Profit was 1497.575 + 971.235 + 509.065 + 685.602 = €3,663 Mil.
Total Current Assets was €4,526 Mil.
Total Assets was €41,672 Mil.
Property, Plant and Equipment(Net PPE) was €34,768 Mil.
Depreciation, Depletion and Amortization(DDA) was €434 Mil.
Selling, General, & Admin. Expense(SGA) was €320 Mil.
Total Current Liabilities was €2,612 Mil.
Long-Term Debt & Capital Lease Obligation was €27,427 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(700.65 / 13299.04) / (592 / 5996.028)
=0.052684 / 0.098732
=0.5336

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3663.477 / 5996.028) / (5884.615 / 13299.04)
=0.610984 / 0.442484
=1.3808

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2784.435 + 43669.525) / 48699.5) / (1 - (4526.025 + 34767.975) / 41672.175)
=0.04611 / 0.057069
=0.808

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=13299.04 / 5996.028
=2.218

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(433.834 / (433.834 + 34767.975)) / (839.3 / (839.3 + 43669.525))
=0.012324 / 0.018857
=0.6536

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(365.146 / 13299.04) / (320.217 / 5996.028)
=0.027457 / 0.053405
=0.5141

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((32137.345 + 3210.88) / 48699.5) / ((27427.175 + 2612.2) / 41672.175)
=0.725844 / 0.72085
=1.0069

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2249.967 - -15.524 - 5331.191) / 48699.5
=-0.062951

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Venture Global has a M-score of -1.95 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.80 mean?
Venture Global (FRA:DW3) has a Beneish M-Score of -1.80 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Venture Global and its competitors. According to the industry distribution chart, Venture Global ranks #704 out of 822 companies in the Oil & Gas industry, placing it in the top 85.6%.
Is Venture Global's Beneish M-Score too high?
Venture Global's current Beneish M-Score is -1.80. Based on the distribution chart, Venture Global ranks #704 out of 822 companies in the Oil & Gas industry, which is in the bottom quartile relative to peers. Overall, Venture Global has a GF Score™ of 15/100, reflecting its overall financial health beyond just this single metric.
How does Venture Global's Beneish M-Score compare to CQP and WES?
According to the Oil & Gas industry distribution chart, Venture Global ranks #704 out of 822 companies for Beneish M-Score. This places Venture Global in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Oil & Gas company?
A good Beneish M-Score depends on the Oil & Gas industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Venture Global and its competitors. Venture Global's current Beneish M-Score is -1.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Venture Global stock overvalued right now?
Venture Global (FRA:DW3) has a current Beneish M-Score of -1.80. The current Beneish M-Score is -1.80. Venture Global's overall GF Score™ is 15/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Venture Global (FRA:DW3), the current Beneish M-Score is -1.80 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Venture Global Business Description

Industry EnergyOil & Gas
Other Exchanges VG:USAVG:MexicoDW3:Germany
Address 1001 19th Street North, Suite 1500, Arlington, VA, USA, 22209
Venture Global operates two liquefied natural gas production facilities in Louisiana. It has pioneered the use of modular, factory-built equipment, producing high yields. With a substantial development plan, it seeks to become a vertically integrated LNG producer and supplier to end consumers around the world.
15GF Score

Get the complete analysis for FRA:DW3

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€9.16
Price