SolidWorld Group SpA (FRA:F17) Beneish M-Score: -2.89 (As of Jun. 25, 2026)


FRA:F17 SolidWorld Group SpA FRA:F17
42 GF Score
Price €0.58
GF Value €2.19
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is SolidWorld Group SpA Beneish M-Score?

SolidWorld Group SpA FRA:F17 42 Beneish M-Score is -2.89 as of Jun. 25, 2026. GuruFocus rates FRA:F17 with a GF Score™ of 42/100 and a GF Value™ of €2.19 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 2,403 Hardware companies, SolidWorld Group SpA ranks better than 78.32% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.89 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for SolidWorld Group SpA's Beneish M-Score or its related term are showing as below:

FRA:F17' s Beneish M-Score Range Over the Past 10 Years
Min: -2.89   Med: -2.72   Max: -1.98
Current: -2.89

During the past 6 years, the highest Beneish M-Score of SolidWorld Group SpA was -1.98. The lowest was -2.89. And the median was -2.72.


SolidWorld Group SpA Beneish M-Score Historical Data

* Premium members only.

The historical data trend for SolidWorld Group SpA's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SolidWorld Group SpA Beneish M-Score Chart

SolidWorld Group SpA Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -1.98 -2.57 -2.86 -2.89

SolidWorld Group SpA Semi-Annual Data
Dec20 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.57 0.00 -2.86 0.00 -2.89

FRA:F17 vs DELL, SNDK, ANET: Beneish M-Score Comparison

For the Computer Hardware subindustry, SolidWorld Group SpA's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SolidWorld Group SpA Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, SolidWorld Group SpA's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where SolidWorld Group SpA's Beneish M-Score falls into.


FRA:F17
42GF Score
SolidWorld Group SpA FRA:F17
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SolidWorld Group SpA Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of SolidWorld Group SpA for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0964+0.528 * 1.0739+0.404 * 1.113+0.892 * 0.9161+0.115 * 1.1073
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2946+4.679 * -0.097948-0.327 * 1.0346
=-2.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €29.24 Mil.
Revenue was €59.28 Mil.
Gross Profit was €25.33 Mil.
Total Current Assets was €37.30 Mil.
Total Assets was €63.64 Mil.
Property, Plant and Equipment(Net PPE) was €10.17 Mil.
Depreciation, Depletion and Amortization(DDA) was €3.45 Mil.
Selling, General, & Admin. Expense(SGA) was €5.54 Mil.
Total Current Liabilities was €43.24 Mil.
Long-Term Debt & Capital Lease Obligation was €3.40 Mil.
Net Income was €-2.60 Mil.
Gross Profit was €0.00 Mil.
Cash Flow from Operations was €3.63 Mil.
Total Receivables was €29.11 Mil.
Revenue was €64.71 Mil.
Gross Profit was €29.69 Mil.
Total Current Assets was €36.96 Mil.
Total Assets was €60.52 Mil.
Property, Plant and Equipment(Net PPE) was €9.74 Mil.
Depreciation, Depletion and Amortization(DDA) was €3.80 Mil.
Selling, General, & Admin. Expense(SGA) was €4.67 Mil.
Total Current Liabilities was €40.20 Mil.
Long-Term Debt & Capital Lease Obligation was €2.66 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(29.239 / 59.282) / (29.11 / 64.711)
=0.493219 / 0.449846
=1.0964

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(29.692 / 64.711) / (25.328 / 59.282)
=0.45884 / 0.427246
=1.0739

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (37.3 + 10.171) / 63.636) / (1 - (36.961 + 9.743) / 60.515)
=0.254023 / 0.228224
=1.113

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=59.282 / 64.711
=0.9161

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3.801 / (3.801 + 9.743)) / (3.453 / (3.453 + 10.171))
=0.280641 / 0.25345
=1.1073

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(5.536 / 59.282) / (4.668 / 64.711)
=0.093384 / 0.072136
=1.2946

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3.395 + 43.239) / 63.636) / ((2.66 + 40.203) / 60.515)
=0.732824 / 0.708304
=1.0346

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-2.604 - 0 - 3.629) / 63.636
=-0.097948

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

SolidWorld Group SpA has a M-score of -2.89 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.89 mean?
SolidWorld Group SpA (FRA:F17) has a Beneish M-Score of -2.89 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SolidWorld Group SpA and its competitors. According to the industry distribution chart, SolidWorld Group SpA ranks #521 out of 2403 companies in the Hardware industry, placing it in the top 21.7%.
Is SolidWorld Group SpA's Beneish M-Score too high?
SolidWorld Group SpA's current Beneish M-Score is -2.89. Based on the distribution chart, SolidWorld Group SpA ranks #521 out of 2403 companies in the Hardware industry, which is in the top quartile — a strong position relative to peers. Overall, SolidWorld Group SpA has a GF Score™ of 42/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does SolidWorld Group SpA's Beneish M-Score compare to DELL and SNDK?
According to the Hardware industry distribution chart, SolidWorld Group SpA ranks #521 out of 2403 companies for Beneish M-Score. This places SolidWorld Group SpA in the top 22% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SolidWorld Group SpA and its competitors. SolidWorld Group SpA's current Beneish M-Score is -2.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SolidWorld Group SpA stock overvalued right now?
Based on GuruFocus' analysis, SolidWorld Group SpA (FRA:F17) is currently considered Possible Value Trap. The stock's GF Value™ is €2.19, compared to a current price of €0.58 — trading 73.5% below its estimated fair value. The current Beneish M-Score is -2.89. SolidWorld Group SpA's overall GF Score™ is 42/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For SolidWorld Group SpA (FRA:F17), the current Beneish M-Score is -2.89 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SolidWorld Group SpA (FRA:F17) Overvalued in 2026?

Based on GuruFocus' analysis, SolidWorld Group SpA stock appears to be undervalued. The current stock price of €0.58 is trading 73.5% below its estimated GF Value™ of €2.19. GuruFocus considers SolidWorld Group SpA to be Possible Value Trap.

Key valuation signals for FRA:F17:

  • Beneish M-Score: -2.89
  • GF Value™: €2.19 vs. price of €0.58 (73.5% below fair value)
  • GF Score™: 42/100 with 6 warning signs

No single metric tells the full story. See the FRA:F17 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SolidWorld Group SpA Business Description

Other Exchanges S3D:Italy
Address Via Enrico Reginato 87, Treviso, ITA, 31100
SolidWorld Group SpA is engaged in providing 3D digital technologies. It offers an integrated range of software, hardware, and services including 3D modeling software, 3D scanners, 3D printers, additive manufacturing, and virtual reconstruction systems.
42GF Score

Get the complete analysis for FRA:F17

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.58
Price
€2.19
GF Value