Fox Factory Holding (FRA:FF0) Beneish M-Score: -2.55 (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:FF0 Fox Factory Holding Corp FRA:FF0
66 GF Score
Price €15.22
GF Value €30.00
Valuation Possible Value Trap
! 9 Warning Signs
View Full Analysis

What is Fox Factory Holding Beneish M-Score?

Fox Factory Holding FRA:FF0 +0.40% 66 Beneish M-Score is -2.55 as of Jul. 15, 2026. GuruFocus rates FRA:FF0 with a GF Score™ of 66/100 and a GF Value™ of €30.00 (Possible Value Trap). The stock has 9 warning signs investors should review. Among 1,274 Vehicles & Parts companies, Fox Factory Holding ranks better than 50.24% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.55 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Fox Factory Holding's Beneish M-Score or its related term are showing as below:

FRA:FF0' s Beneish M-Score Range Over the Past 10 Years
Min: -2.94   Med: -2.31   Max: -1.29
Current: -2.55

During the past 13 years, the highest Beneish M-Score of Fox Factory Holding was -1.29. The lowest was -2.94. And the median was -2.31.


Fox Factory Holding Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Fox Factory Holding's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fox Factory Holding Beneish M-Score Chart

Fox Factory Holding Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.34 -1.95 -2.01 -2.72 -2.79

Fox Factory Holding Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.77 -2.70 -2.82 -2.68 -2.55

FRA:FF0 vs HYLN, SMP, MLR: Beneish M-Score Comparison

For the Auto Parts subindustry, Fox Factory Holding's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fox Factory Holding Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Fox Factory Holding's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Fox Factory Holding's Beneish M-Score falls into.


FRA:FF0
66GF Score
Fox Factory Holding Corp FRA:FF0
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fox Factory Holding Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Fox Factory Holding for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1346+0.528 * 1.0225+0.404 * 0.7827+0.892 * 0.9697+0.115 * 0.8845
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0391+4.679 * -0.015605-0.327 * 1.1756
=-2.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €181 Mil.
Revenue was 318.888 + 308.355 + 320.654 + 325.007 = €1,273 Mil.
Gross Profit was 92.026 + 87.215 + 97.513 + 101.431 = €378 Mil.
Total Current Assets was €661 Mil.
Total Assets was €1,437 Mil.
Property, Plant and Equipment(Net PPE) was €266 Mil.
Depreciation, Depletion and Amortization(DDA) was €78 Mil.
Selling, General, & Admin. Expense(SGA) was €246 Mil.
Total Current Liabilities was €221 Mil.
Long-Term Debt & Capital Lease Obligation was €572 Mil.
Net Income was -12.972 + -245.094 + -0.54 + 2.379 = €-256 Mil.
Non Operating Income was -8.343 + -265.025 + 0.371 + 1.183 = €-272 Mil.
Cash Flow from Operations was -13.893 + 15.502 + 4.514 + 31.895 = €38 Mil.
Total Receivables was €164 Mil.
Revenue was 328.403 + 336.959 + 323.568 + 323.748 = €1,313 Mil.
Gross Profit was 101.453 + 97.387 + 96.839 + 103.085 = €399 Mil.
Total Current Assets was €661 Mil.
Total Assets was €1,793 Mil.
Property, Plant and Equipment(Net PPE) was €319 Mil.
Depreciation, Depletion and Amortization(DDA) was €80 Mil.
Selling, General, & Admin. Expense(SGA) was €244 Mil.
Total Current Liabilities was €208 Mil.
Long-Term Debt & Capital Lease Obligation was €634 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(180.829 / 1272.904) / (164.363 / 1312.678)
=0.14206 / 0.125212
=1.1346

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(398.764 / 1312.678) / (378.185 / 1272.904)
=0.303779 / 0.297104
=1.0225

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (661.162 + 265.853) / 1437.454) / (1 - (660.544 + 319.026) / 1793.102)
=0.355099 / 0.453701
=0.7827

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1272.904 / 1312.678
=0.9697

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(79.865 / (79.865 + 319.026)) / (77.788 / (77.788 + 265.853))
=0.200218 / 0.226364
=0.8845

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(245.513 / 1272.904) / (243.659 / 1312.678)
=0.192876 / 0.18562
=1.0391

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((572.04 + 221.327) / 1437.454) / ((634.209 + 207.639) / 1793.102)
=0.551925 / 0.469493
=1.1756

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-256.227 - -271.814 - 38.018) / 1437.454
=-0.015605

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Fox Factory Holding has a M-score of -2.61 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.55 mean?
Fox Factory Holding (FRA:FF0) has a Beneish M-Score of -2.55 as of Jul. 15, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fox Factory Holding and its competitors. According to the industry distribution chart, Fox Factory Holding ranks #634 out of 1274 companies in the Vehicles & Parts industry, placing it in the top 49.8%.
Is Fox Factory Holding's Beneish M-Score too high?
Fox Factory Holding's current Beneish M-Score is -2.55. Based on the distribution chart, Fox Factory Holding ranks #634 out of 1274 companies in the Vehicles & Parts industry, which is above the industry midpoint. Overall, Fox Factory Holding has a GF Score™ of 66/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Fox Factory Holding's Beneish M-Score compare to HYLN and SMP?
According to the Vehicles & Parts industry distribution chart, Fox Factory Holding ranks #634 out of 1274 companies for Beneish M-Score. This puts Fox Factory Holding in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fox Factory Holding and its competitors. Fox Factory Holding's current Beneish M-Score is -2.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fox Factory Holding stock overvalued right now?
Based on GuruFocus' analysis, Fox Factory Holding (FRA:FF0) is currently considered Possible Value Trap. The stock's GF Value™ is €30.00, compared to a current price of €15.22 — trading 49.3% below its estimated fair value. The current Beneish M-Score is -2.55. Fox Factory Holding's overall GF Score™ is 66/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Fox Factory Holding (FRA:FF0), the current Beneish M-Score is -2.55 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fox Factory Holding (FRA:FF0) Overvalued in 2026?

Based on GuruFocus' analysis, Fox Factory Holding stock appears to be undervalued. The current stock price of €15.22 is trading 49.3% below its estimated GF Value™ of €30.00. GuruFocus considers Fox Factory Holding to be Possible Value Trap.

Key valuation signals for FRA:FF0:

  • Beneish M-Score: -2.55
  • GF Value™: €30.00 vs. price of €15.22 (49.3% below fair value)
  • GF Score™: 66/100 with 9 warning signs

No single metric tells the full story. See the FRA:FF0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fox Factory Holding Business Description

Other Exchanges FOXF:USAFF0:Germany
Address 2055 Sugarloaf Circle, Suite 300, Duluth, GA, USA, 30097
Fox Factory Holding Corp is a designer, manufacturer, and marketer of performance-defining products and systems used predominantly on bikes, Side-by-Sides, on-road vehicles with and without off-road capabilities, off-road vehicles and trucks, ATVs, snowmobiles, specialty vehicles and applications, motorcycles, and commercial trucks. Its business operates under the FOX, FOX RACING SHOX, and RACE FACE brands. Geographically, it derives a majority of revenue from North America and also has a presence in Asia, Europe, and the Rest of the World. The company operates in three segments: Powered Vehicles Group, Aftermarket Applications Group, and Specialty Sports Group, of which it derives maximum revenue from Specialty Sports Group segment.
66GF Score

Get the complete analysis for FRA:FF0

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€15.22
Price
€30.00
GF Value