Fountain Set (Holdings) (FRA:FOV) Beneish M-Score: -2.98 (As of Jun. 25, 2026)


FRA:FOV Fountain Set (Holdings) Ltd FRA:FOV
50 GF Score
Price €0.06
GF Value €0.05
! 5 Warning Signs
View Full Analysis

What is Fountain Set (Holdings) Beneish M-Score?

Fountain Set (Holdings) FRA:FOV +2.50% 50 Beneish M-Score is -2.98 as of Jun. 25, 2026. GuruFocus rates FRA:FOV with a GF Score™ of 50/100 and a GF Value™ of €0.05. The stock has 5 warning signs investors should review. Among 1,003 Manufacturing - Apparel & Accessories companies, Fountain Set (Holdings) ranks better than 80.86% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.98 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Fountain Set (Holdings)'s Beneish M-Score or its related term are showing as below:

FRA:FOV' s Beneish M-Score Range Over the Past 10 Years
Min: -3.52   Med: -2.8   Max: -1.88
Current: -2.98

During the past 13 years, the highest Beneish M-Score of Fountain Set (Holdings) was -1.88. The lowest was -3.52. And the median was -2.80.


Fountain Set (Holdings) Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Fountain Set (Holdings)'s Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fountain Set (Holdings) Beneish M-Score Chart

Fountain Set (Holdings) Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.88 -3.52 -2.33 -2.79 -2.98

Fountain Set (Holdings) Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.33 0.00 -2.79 0.00 -2.98

Fountain Set (Holdings) Beneish M-Score Competitor Comparison

For the Textile Manufacturing subindustry, Fountain Set (Holdings)'s Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fountain Set (Holdings) Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Fountain Set (Holdings)'s Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Fountain Set (Holdings)'s Beneish M-Score falls into.


FRA:FOV
50GF Score
Fountain Set (Holdings) Ltd FRA:FOV
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fountain Set (Holdings) Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Fountain Set (Holdings) for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8675+0.528 * 0.8844+0.404 * 1.0998+0.892 * 0.8349+0.115 * 0.9286
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0102+4.679 * -0.066601-0.327 * 0.9188
=-3.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €89.4 Mil.
Revenue was €454.0 Mil.
Gross Profit was €61.4 Mil.
Total Current Assets was €337.9 Mil.
Total Assets was €496.7 Mil.
Property, Plant and Equipment(Net PPE) was €140.9 Mil.
Depreciation, Depletion and Amortization(DDA) was €21.2 Mil.
Selling, General, & Admin. Expense(SGA) was €51.8 Mil.
Total Current Liabilities was €90.8 Mil.
Long-Term Debt & Capital Lease Obligation was €16.4 Mil.
Net Income was €7.8 Mil.
Gross Profit was €0.0 Mil.
Cash Flow from Operations was €40.9 Mil.
Total Receivables was €123.4 Mil.
Revenue was €543.8 Mil.
Gross Profit was €65.0 Mil.
Total Current Assets was €380.4 Mil.
Total Assets was €566.9 Mil.
Property, Plant and Equipment(Net PPE) was €168.0 Mil.
Depreciation, Depletion and Amortization(DDA) was €23.2 Mil.
Selling, General, & Admin. Expense(SGA) was €61.4 Mil.
Total Current Liabilities was €119.5 Mil.
Long-Term Debt & Capital Lease Obligation was €13.7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(89.391 / 454.035) / (123.42 / 543.824)
=0.196881 / 0.226948
=0.8675

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(65.041 / 543.824) / (61.398 / 454.035)
=0.119599 / 0.135227
=0.8844

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (337.91 + 140.914) / 496.662) / (1 - (380.395 + 168.019) / 566.928)
=0.035916 / 0.032657
=1.0998

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=454.035 / 543.824
=0.8349

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(23.18 / (23.18 + 168.019)) / (21.161 / (21.161 + 140.914))
=0.121235 / 0.130563
=0.9286

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(51.827 / 454.035) / (61.449 / 543.824)
=0.114148 / 0.112994
=1.0102

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((16.434 + 90.806) / 496.662) / ((13.701 + 119.536) / 566.928)
=0.215921 / 0.235016
=0.9188

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(7.826 - 0 - 40.904) / 496.662
=-0.066601

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Fountain Set (Holdings) has a M-score of -3.06 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.98 mean?
Fountain Set (Holdings) (FRA:FOV) has a Beneish M-Score of -2.98 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fountain Set (Holdings) and its competitors. According to the industry distribution chart, Fountain Set (Holdings) ranks #192 out of 1003 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 19.1%.
Is Fountain Set (Holdings)'s Beneish M-Score too high?
Fountain Set (Holdings)'s current Beneish M-Score is -2.98. Based on the distribution chart, Fountain Set (Holdings) ranks #192 out of 1003 companies in the Manufacturing - Apparel & Accessories industry, which is in the top quartile — a strong position relative to peers. Overall, Fountain Set (Holdings) has a GF Score™ of 50/100, reflecting its overall financial health beyond just this single metric.
How does Fountain Set (Holdings)'s Beneish M-Score compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Fountain Set (Holdings) ranks #192 out of 1003 companies for Beneish M-Score. This places Fountain Set (Holdings) in the top 19% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fountain Set (Holdings) and its competitors. Fountain Set (Holdings)'s current Beneish M-Score is -2.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fountain Set (Holdings) stock overvalued right now?
Fountain Set (Holdings) (FRA:FOV) has a current Beneish M-Score of -2.98. The stock's GF Value™ is €0.05, compared to a current price of €0.06 — trading 23% above its estimated fair value. The current Beneish M-Score is -2.98. Fountain Set (Holdings)'s overall GF Score™ is 50/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Fountain Set (Holdings) (FRA:FOV), the current Beneish M-Score is -2.98 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fountain Set (Holdings) (FRA:FOV) Overvalued in 2026?

Based on GuruFocus' analysis, Fountain Set (Holdings) stock appears to be overvalued. The current stock price of €0.06 is trading 23% above its estimated GF Value™ of €0.05.

Key valuation signals for FRA:FOV:

  • Beneish M-Score: -2.98
  • GF Value™: €0.05 vs. price of €0.06 (23% above fair value)
  • GF Score™: 50/100 with 5 warning signs

No single metric tells the full story. See the FRA:FOV stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fountain Set (Holdings) Business Description

Other Exchanges 00420:Hong Kong
Address 29-39 Kwai Cheong Road, Block A, 6th Floor, Eastern Sea Industrial Building, Kwai Chung, New Territories, Hong Kong, HKG
Fountain Set (Holdings) Ltd and its subsidiaries are circularly knitted fabric manufacturers. It provides vertically integrated operations in fabric knitting, dyeing, printing, and finishing. In addition, the group's product range also includes garments. The company supplies knitted fabric to garment manufacturers for apparel products like sportswear, casual wear, sleepwear, and innerwear. The operating segments of the company are the production and sales of dyed fabrics and yarns, and the Production and sales of garments. The group operates in Hong Kong, China, Taiwan, Korea, Sri Lanka, America, Europe, Vietnam and Others, of which maximum revenue is generated from The PRC.
50GF Score

Get the complete analysis for FRA:FOV

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.06
Price
€0.05
GF Value