Greenlane Holdings (FRA:G670) Beneish M-Score: -4.32 (As of Jul. 02, 2026)


FRA:G670 Greenlane Holdings Inc FRA:G670
29 GF Score
Price €1,755,600.00
! 5 Warning Signs
View Full Analysis

What is Greenlane Holdings Beneish M-Score?

Greenlane Holdings FRA:G670 29 Beneish M-Score is -4.32 as of Jul. 02, 2026. GuruFocus rates FRA:G670 with a GF Score™ of 29/100. The stock has 5 warning signs investors should review. Among 45 Tobacco Products companies, Greenlane Holdings ranks better than 82.22% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -4.32 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Greenlane Holdings's Beneish M-Score or its related term are showing as below:

FRA:G670' s Beneish M-Score Range Over the Past 10 Years
Min: -7.17   Med: -2.71   Max: 5.78
Current: -4.32

During the past 9 years, the highest Beneish M-Score of Greenlane Holdings was 5.78. The lowest was -7.17. And the median was -2.71.


Greenlane Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Greenlane Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Greenlane Holdings Beneish M-Score Chart

Greenlane Holdings Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -0.27 -4.38 -7.03 1.58 -4.49

Greenlane Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.78 -0.75 -2.46 -4.49 -4.32

FRA:G670 vs XXII, LIFD, KAVL: Beneish M-Score Comparison

For the Tobacco subindustry, Greenlane Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Greenlane Holdings Beneish M-Score vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, Greenlane Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Greenlane Holdings's Beneish M-Score falls into.


FRA:G670
29GF Score
Greenlane Holdings Inc FRA:G670
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Greenlane Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Greenlane Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6282+0.528 * -0.1439+0.404 * 10.2344+0.892 * 0.3163+0.115 * 0.2921
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 7.4506+4.679 * -0.646801-0.327 * 0.2783
=-4.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €1.40 Mil.
Revenue was 0.388 + 1.162 + 0.628 + 0.683 = €2.86 Mil.
Gross Profit was 0.188 + -6.905 + -4.348 + 0.002 = €-11.06 Mil.
Total Current Assets was €17.27 Mil.
Total Assets was €48.63 Mil.
Property, Plant and Equipment(Net PPE) was €0.11 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.42 Mil.
Selling, General, & Admin. Expense(SGA) was €35.01 Mil.
Total Current Liabilities was €5.31 Mil.
Long-Term Debt & Capital Lease Obligation was €0.00 Mil.
Net Income was -15.881 + -59.409 + -7.611 + -2.787 = €-85.69 Mil.
Non Operating Income was -10.962 + -27.863 + -0.275 + 0.036 = €-39.06 Mil.
Cash Flow from Operations was -4.178 + -3.807 + -3.329 + -3.858 = €-15.17 Mil.
Total Receivables was €7.05 Mil.
Revenue was 1.359 + 1.584 + 3.638 + 2.464 = €9.05 Mil.
Gross Profit was 0.667 + 0.699 + 2.727 + 0.939 = €5.03 Mil.
Total Current Assets was €31.05 Mil.
Total Assets was €35.25 Mil.
Property, Plant and Equipment(Net PPE) was €1.98 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.61 Mil.
Selling, General, & Admin. Expense(SGA) was €14.86 Mil.
Total Current Liabilities was €13.83 Mil.
Long-Term Debt & Capital Lease Obligation was €0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1.4 / 2.861) / (7.046 / 9.045)
=0.489339 / 0.778994
=0.6282

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5.032 / 9.045) / (-11.063 / 2.861)
=0.556329 / -3.86683
=-0.1439

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (17.274 + 0.106) / 48.627) / (1 - (31.049 + 1.984) / 35.246)
=0.642585 / 0.062787
=10.2344

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2.861 / 9.045
=0.3163

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.605 / (0.605 + 1.984)) / (0.424 / (0.424 + 0.106))
=0.233681 / 0.8
=0.2921

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(35.011 / 2.861) / (14.856 / 9.045)
=12.23733 / 1.642454
=7.4506

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 5.308) / 48.627) / ((0 + 13.825) / 35.246)
=0.109157 / 0.392243
=0.2783

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-85.688 - -39.064 - -15.172) / 48.627
=-0.646801

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Greenlane Holdings has a M-score of -4.29 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -4.32 mean?
Greenlane Holdings (FRA:G670) has a Beneish M-Score of -4.32 as of Jul. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Greenlane Holdings and its competitors. According to the industry distribution chart, Greenlane Holdings ranks #8 out of 45 companies in the Tobacco Products industry, placing it in the top 17.8%.
Is Greenlane Holdings' Beneish M-Score too high?
Greenlane Holdings' current Beneish M-Score is -4.32. Based on the distribution chart, Greenlane Holdings ranks #8 out of 45 companies in the Tobacco Products industry, which is in the top quartile — a strong position relative to peers. Overall, Greenlane Holdings has a GF Score™ of 29/100, reflecting its overall financial health beyond just this single metric.
How does Greenlane Holdings' Beneish M-Score compare to XXII and LIFD?
According to the Tobacco Products industry distribution chart, Greenlane Holdings ranks #8 out of 45 companies for Beneish M-Score. This places Greenlane Holdings in the top 18% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Tobacco Products company?
A good Beneish M-Score depends on the Tobacco Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Greenlane Holdings and its competitors. Greenlane Holdings's current Beneish M-Score is -4.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Greenlane Holdings stock overvalued right now?
Greenlane Holdings (FRA:G670) has a current Beneish M-Score of -4.32. The current Beneish M-Score is -4.32. Greenlane Holdings' overall GF Score™ is 29/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Greenlane Holdings (FRA:G670), the current Beneish M-Score is -4.32 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Greenlane Holdings Business Description

Other Exchanges GNLN:USA
Address 4800 North Federal Highway, Suite B200, Boca Raton, FL, USA, 33431
Greenlane Holdings Inc is a platform for the development and distribution of premium cannabis accessories, vape devices, and lifestyle products. It provides a wide array of consumer ancillary products and industrial ancillary products to thousands of cannabis producers, processors, brands, and retailers (Cannabis Operators). It serves specialty retailers, smoke shops, head shops, convenience stores, and consumers. Geographically, it operates in United States, Canada, and Europe. It derives majority revenue from the United States. Its two operating segments are: Wholesale and Distribution, which includes legacy e-commerce and drop-ship operations; and Digital Assets, which includes digital asset treasury activities including acquisition, staking and validator participation related to BERA.
29GF Score

Get the complete analysis for FRA:G670

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1,755,600.00
Price