Healthcare Realty Trust (FRA:HT0) Beneish M-Score: -2.83 (As of Jun. 24, 2026)


FRA:HT0 Healthcare Realty Trust Inc FRA:HT0
68 GF Score
Price €17.70
GF Value €13.97
! 9 Warning Signs
View Full Analysis

What is Healthcare Realty Trust Beneish M-Score?

Healthcare Realty Trust FRA:HT0 +1.14% 68 Beneish M-Score is -2.83 as of Jun. 24, 2026. GuruFocus rates FRA:HT0 with a GF Score™ of 68/100 and a GF Value™ of €13.97. The stock has 9 warning signs investors should review. Among 765 REITs companies, Healthcare Realty Trust ranks better than 82.09% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.83 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Healthcare Realty Trust's Beneish M-Score or its related term are showing as below:

FRA:HT0' s Beneish M-Score Range Over the Past 10 Years
Min: -3.52   Med: -2.66   Max: -1.3
Current: -2.83

During the past 13 years, the highest Beneish M-Score of Healthcare Realty Trust was -1.30. The lowest was -3.52. And the median was -2.66.


Healthcare Realty Trust Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Healthcare Realty Trust's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Healthcare Realty Trust Beneish M-Score Chart

Healthcare Realty Trust Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.63 -1.30 -2.33 -3.09 -2.86

Healthcare Realty Trust Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.96 -3.00 -2.97 -2.86 -2.83

FRA:HT0 vs SBRA, CTRE, AHR: Beneish M-Score Comparison

For the REIT - Healthcare Facilities subindustry, Healthcare Realty Trust's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Healthcare Realty Trust Beneish M-Score vs REITs Industry

For the REITs industry and Real Estate sector, Healthcare Realty Trust's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Healthcare Realty Trust's Beneish M-Score falls into.


FRA:HT0
68GF Score
Healthcare Realty Trust Inc FRA:HT0
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Healthcare Realty Trust Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Healthcare Realty Trust for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1+0.528 * 1.0076+0.404 * 0.989+0.892 * 0.8598+0.115 * 0.9806
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.001+4.679 * -0.059986-0.327 * 0.9958
=-2.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €0.0 Mil.
Revenue was 241.326 + 220.407 + 253.696 + 257.934 = €973.4 Mil.
Gross Profit was 154.776 + 125.842 + 157.031 + 162.63 = €600.3 Mil.
Total Current Assets was €129.4 Mil.
Total Assets was €7,913.2 Mil.
Property, Plant and Equipment(Net PPE) was €175.3 Mil.
Depreciation, Depletion and Amortization(DDA) was €506.6 Mil.
Selling, General, & Admin. Expense(SGA) was €65.7 Mil.
Total Current Liabilities was €395.9 Mil.
Long-Term Debt & Capital Lease Obligation was €3,489.1 Mil.
Net Income was -0.048 + 12.29 + -49.193 + -136.857 = €-173.8 Mil.
Non Operating Income was 9.439 + 24.508 + -23.704 + -106.552 = €-96.3 Mil.
Cash Flow from Operations was 45.739 + 113.018 + 96.918 + 141.507 = €397.2 Mil.
Total Receivables was €0.0 Mil.
Revenue was 276.554 + 277.532 + 284.196 + 293.863 = €1,132.1 Mil.
Gross Profit was 174.899 + 168.266 + 175.867 + 184.502 = €703.5 Mil.
Total Current Assets was €29.9 Mil.
Total Assets was €9,709.0 Mil.
Property, Plant and Equipment(Net PPE) was €240.3 Mil.
Depreciation, Depletion and Amortization(DDA) was €644.6 Mil.
Selling, General, & Admin. Expense(SGA) was €76.3 Mil.
Total Current Liabilities was €221.3 Mil.
Long-Term Debt & Capital Lease Obligation was €4,565.2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 973.363) / (0 / 1132.145)
=0 / 0
=1

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(703.534 / 1132.145) / (600.279 / 973.363)
=0.621417 / 0.616706
=1.0076

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (129.444 + 175.344) / 7913.162) / (1 - (29.93 + 240.282) / 9709.049)
=0.961483 / 0.972169
=0.989

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=973.363 / 1132.145
=0.8598

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(644.571 / (644.571 + 240.282)) / (506.629 / (506.629 + 175.344))
=0.72845 / 0.742887
=0.9806

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(65.684 / 973.363) / (76.324 / 1132.145)
=0.067482 / 0.067415
=1.001

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3489.067 + 395.877) / 7913.162) / ((4565.171 + 221.331) / 9709.049)
=0.490947 / 0.492994
=0.9958

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-173.808 - -96.309 - 397.182) / 7913.162
=-0.059986

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Healthcare Realty Trust has a M-score of -2.89 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.83 mean?
Healthcare Realty Trust (FRA:HT0) has a Beneish M-Score of -2.83 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Healthcare Realty Trust and its competitors. According to the industry distribution chart, Healthcare Realty Trust ranks #137 out of 765 companies in the REITs industry, placing it in the top 17.9%.
Is Healthcare Realty Trust's Beneish M-Score too high?
Healthcare Realty Trust's current Beneish M-Score is -2.83. Based on the distribution chart, Healthcare Realty Trust ranks #137 out of 765 companies in the REITs industry, which is in the top quartile — a strong position relative to peers. Overall, Healthcare Realty Trust has a GF Score™ of 68/100, reflecting its overall financial health beyond just this single metric.
How does Healthcare Realty Trust's Beneish M-Score compare to SBRA and CTRE?
According to the REITs industry distribution chart, Healthcare Realty Trust ranks #137 out of 765 companies for Beneish M-Score. This places Healthcare Realty Trust in the top 18% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a REITs company?
A good Beneish M-Score depends on the REITs industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Healthcare Realty Trust and its competitors. Healthcare Realty Trust's current Beneish M-Score is -2.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Healthcare Realty Trust stock overvalued right now?
Healthcare Realty Trust (FRA:HT0) has a current Beneish M-Score of -2.83. The stock's GF Value™ is €13.97, compared to a current price of €17.70 — trading 26.7% above its estimated fair value. The current Beneish M-Score is -2.83. Healthcare Realty Trust's overall GF Score™ is 68/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Healthcare Realty Trust (FRA:HT0), the current Beneish M-Score is -2.83 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Healthcare Realty Trust (FRA:HT0) Overvalued in 2026?

Based on GuruFocus' analysis, Healthcare Realty Trust stock appears to be overvalued. The current stock price of €17.70 is trading 26.7% above its estimated GF Value™ of €13.97.

Key valuation signals for FRA:HT0:

  • Beneish M-Score: -2.83
  • GF Value™: €13.97 vs. price of €17.70 (26.7% above fair value)
  • GF Score™: 68/100 with 9 warning signs

No single metric tells the full story. See the FRA:HT0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Healthcare Realty Trust Business Description

Industry Real EstateREITs
Other Exchanges HR:USAHT0:Germany
Address 3310 West End Avenue, Suite 700, Nashville, TN, USA, 37203
Healthcare Realty Trust Inc is a healthcare facility real estate investment trust. The company focuses on owning, leasing, and managing outpatient facilities and other healthcare properties. The company works to invest in outpatient facilities that are integral to a hospital's operations. It generates all of its revenue in the United States.
68GF Score

Get the complete analysis for FRA:HT0

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€17.70
Price
€13.97
GF Value