PT Indocement Tunggal Prakarsa Tbk (FRA:ITP) Beneish M-Score: -2.51 (As of Jun. 25, 2026)


FRA:ITP PT Indocement Tunggal Prakarsa Tbk FRA:ITP
49 GF Score
Price €0.22
GF Value €0.32
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is PT Indocement Tunggal Prakarsa Tbk Beneish M-Score?

PT Indocement Tunggal Prakarsa Tbk FRA:ITP +19.57% 49 Beneish M-Score is -2.51 as of Jun. 25, 2026. GuruFocus rates FRA:ITP with a GF Score™ of 49/100 and a GF Value™ of €0.32 (Significantly Undervalued). The stock has 5 warning signs investors should review. Among 389 Building Materials companies, PT Indocement Tunggal Prakarsa Tbk ranks worse than 54.76% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.51 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Indocement Tunggal Prakarsa Tbk's Beneish M-Score or its related term are showing as below:

FRA:ITP' s Beneish M-Score Range Over the Past 10 Years
Min: -3.13   Med: -2.64   Max: -2.09
Current: -2.51

During the past 13 years, the highest Beneish M-Score of PT Indocement Tunggal Prakarsa Tbk was -2.09. The lowest was -3.13. And the median was -2.64.


PT Indocement Tunggal Prakarsa Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Indocement Tunggal Prakarsa Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Indocement Tunggal Prakarsa Tbk Beneish M-Score Chart

PT Indocement Tunggal Prakarsa Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.76 -2.51 -2.23 -2.64 -2.65

PT Indocement Tunggal Prakarsa Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.71 -2.81 -2.74 -2.65 -2.51

FRA:ITP vs CRH, VMC, MLM: Beneish M-Score Comparison

For the Building Materials subindustry, PT Indocement Tunggal Prakarsa Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indocement Tunggal Prakarsa Tbk Beneish M-Score vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, PT Indocement Tunggal Prakarsa Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Indocement Tunggal Prakarsa Tbk's Beneish M-Score falls into.


FRA:ITP
49GF Score
PT Indocement Tunggal Prakarsa Tbk FRA:ITP
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Indocement Tunggal Prakarsa Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Indocement Tunggal Prakarsa Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.102+0.528 * 0.9992+0.404 * 1.2621+0.892 * 0.8509+0.115 * 0.945
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0209+4.679 * -0.036353-0.327 * 0.9726
=-2.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €152.2 Mil.
Revenue was 196.424 + 246.123 + 252.034 + 215.676 = €910.3 Mil.
Gross Profit was 56.253 + 88.175 + 87.893 + 64.973 = €297.3 Mil.
Total Current Assets was €550.5 Mil.
Total Assets was €1,592.7 Mil.
Property, Plant and Equipment(Net PPE) was €955.9 Mil.
Depreciation, Depletion and Amortization(DDA) was €15.0 Mil.
Selling, General, & Admin. Expense(SGA) was €131.9 Mil.
Total Current Liabilities was €330.2 Mil.
Long-Term Debt & Capital Lease Obligation was €17.1 Mil.
Net Income was 10.995 + 60.607 + 29.333 + 15.102 = €116.0 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = €0.0 Mil.
Cash Flow from Operations was -18.993 + 110.021 + 57.758 + 25.15 = €173.9 Mil.
Total Receivables was €162.3 Mil.
Revenue was 223.305 + 311.353 + 305.085 + 230.025 = €1,069.8 Mil.
Gross Profit was 62.888 + 117.797 + 104.785 + 63.633 = €349.1 Mil.
Total Current Assets was €567.4 Mil.
Total Assets was €1,690.4 Mil.
Property, Plant and Equipment(Net PPE) was €1,050.4 Mil.
Depreciation, Depletion and Amortization(DDA) was €15.6 Mil.
Selling, General, & Admin. Expense(SGA) was €151.8 Mil.
Total Current Liabilities was €364.3 Mil.
Long-Term Debt & Capital Lease Obligation was €14.7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(152.212 / 910.257) / (162.332 / 1069.768)
=0.167219 / 0.151745
=1.102

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(349.103 / 1069.768) / (297.294 / 910.257)
=0.326335 / 0.326604
=0.9992

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (550.513 + 955.865) / 1592.693) / (1 - (567.448 + 1050.376) / 1690.412)
=0.054194 / 0.042941
=1.2621

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=910.257 / 1069.768
=0.8509

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(15.563 / (15.563 + 1050.376)) / (15 / (15 + 955.865))
=0.0146 / 0.01545
=0.945

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(131.877 / 910.257) / (151.811 / 1069.768)
=0.144879 / 0.14191
=1.0209

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((17.052 + 330.168) / 1592.693) / ((14.664 + 364.256) / 1690.412)
=0.218008 / 0.224158
=0.9726

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(116.037 - 0 - 173.936) / 1592.693
=-0.036353

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Indocement Tunggal Prakarsa Tbk has a M-score of -2.58 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.51 mean?
PT Indocement Tunggal Prakarsa Tbk (FRA:ITP) has a Beneish M-Score of -2.51 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Indocement Tunggal Prakarsa Tbk and its competitors. According to the industry distribution chart, PT Indocement Tunggal Prakarsa Tbk ranks #213 out of 389 companies in the Building Materials industry, placing it in the top 54.8%.
Is PT Indocement Tunggal Prakarsa Tbk's Beneish M-Score too high?
PT Indocement Tunggal Prakarsa Tbk's current Beneish M-Score is -2.51. Based on the distribution chart, PT Indocement Tunggal Prakarsa Tbk ranks #213 out of 389 companies in the Building Materials industry, which is below the industry midpoint. Overall, PT Indocement Tunggal Prakarsa Tbk has a GF Score™ of 49/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Indocement Tunggal Prakarsa Tbk's Beneish M-Score compare to CRH and VMC?
According to the Building Materials industry distribution chart, PT Indocement Tunggal Prakarsa Tbk ranks #213 out of 389 companies for Beneish M-Score. This places PT Indocement Tunggal Prakarsa Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Building Materials company?
A good Beneish M-Score depends on the Building Materials industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Indocement Tunggal Prakarsa Tbk and its competitors. PT Indocement Tunggal Prakarsa Tbk's current Beneish M-Score is -2.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Indocement Tunggal Prakarsa Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Indocement Tunggal Prakarsa Tbk (FRA:ITP) is currently considered Significantly Undervalued. The stock's GF Value™ is €0.32, compared to a current price of €0.22 — trading 31.3% below its estimated fair value. The current Beneish M-Score is -2.51. PT Indocement Tunggal Prakarsa Tbk's overall GF Score™ is 49/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Indocement Tunggal Prakarsa Tbk (FRA:ITP), the current Beneish M-Score is -2.51 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Indocement Tunggal Prakarsa Tbk (FRA:ITP) Overvalued in 2026?

Based on GuruFocus' analysis, PT Indocement Tunggal Prakarsa Tbk stock appears to be undervalued. The current stock price of €0.22 is trading 31.3% below its estimated GF Value™ of €0.32. GuruFocus considers PT Indocement Tunggal Prakarsa Tbk to be Significantly Undervalued.

Key valuation signals for FRA:ITP:

  • Beneish M-Score: -2.51
  • GF Value™: €0.32 vs. price of €0.22 (31.3% below fair value)
  • GF Score™: 49/100 with 5 warning signs

No single metric tells the full story. See the FRA:ITP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Indocement Tunggal Prakarsa Tbk Business Description

Other Exchanges PITPY:USAINTP:Indonesia
Address Jalan Jenderal Sudirman Kavling 70-71, Wisma Indocement, 13th Floor, Jakarta, IDN, 12910
PT Indocement Tunggal Prakarsa Tbk manufactures and sells cement, concrete, and cement-related products. The firm operates in three segments cement, ready-mix concrete, and aggregates quarries. The Cement segment, which generates the vast majority of revenue, sells cement under the Tiga Roda brand, to retailers and the residential construction industry. The Ready-Mix Concrete segment sells concrete to the building and construction industries.
49GF Score

Get the complete analysis for FRA:ITP

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.22
Price
€0.32
GF Value