KAP (FRA:KI8) Beneish M-Score: -2.82 (As of Jun. 27, 2026)


FRA:KI8 KAP Ltd FRA:KI8
32 GF Score
Price €0.13
GF Value €0.13
Valuation Fairly Valued
! 9 Warning Signs
View Full Analysis

What is KAP Beneish M-Score?

KAP FRA:KI8 -0.75% 32 Beneish M-Score is -2.82 as of Jun. 27, 2026. GuruFocus rates FRA:KI8 with a GF Score™ of 32/100 and a GF Value™ of €0.13 (Fairly Valued). The stock has 9 warning signs investors should review. Among 537 Conglomerates companies, KAP ranks better than 78.77% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.82 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for KAP's Beneish M-Score or its related term are showing as below:

FRA:KI8' s Beneish M-Score Range Over the Past 10 Years
Min: -3.66   Med: -2.64   Max: -1.95
Current: -2.82

During the past 13 years, the highest Beneish M-Score of KAP was -1.95. The lowest was -3.66. And the median was -2.64.


KAP Beneish M-Score Historical Data

* Premium members only.

The historical data trend for KAP's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KAP Beneish M-Score Chart

KAP Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.74 -2.49 -2.68 -2.51 -2.82

KAP Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.51 0.00 -2.82 0.00

FRA:KI8 vs HON, MMM: Beneish M-Score Comparison

For the Conglomerates subindustry, KAP's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KAP Beneish M-Score vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, KAP's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where KAP's Beneish M-Score falls into.


FRA:KI8
32GF Score
KAP Ltd FRA:KI8
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KAP Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of KAP for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9422+0.528 * 1.0173+0.404 * 0.9078+0.892 * 0.9835+0.115 * 0.9532
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0825+4.679 * -0.05366-0.327 * 1.0027
=-2.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun25) TTM:Last Year (Jun24) TTM:
Total Receivables was €208 Mil.
Revenue was €1,441 Mil.
Gross Profit was €251 Mil.
Total Current Assets was €529 Mil.
Total Assets was €1,499 Mil.
Property, Plant and Equipment(Net PPE) was €776 Mil.
Depreciation, Depletion and Amortization(DDA) was €72 Mil.
Selling, General, & Admin. Expense(SGA) was €88 Mil.
Total Current Liabilities was €393 Mil.
Long-Term Debt & Capital Lease Obligation was €369 Mil.
Net Income was €0 Mil.
Gross Profit was €0 Mil.
Cash Flow from Operations was €81 Mil.
Total Receivables was €224 Mil.
Revenue was €1,465 Mil.
Gross Profit was €259 Mil.
Total Current Assets was €521 Mil.
Total Assets was €1,568 Mil.
Property, Plant and Equipment(Net PPE) was €824 Mil.
Depreciation, Depletion and Amortization(DDA) was €73 Mil.
Selling, General, & Admin. Expense(SGA) was €83 Mil.
Total Current Liabilities was €443 Mil.
Long-Term Debt & Capital Lease Obligation was €352 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(207.654 / 1440.881) / (224.07 / 1464.998)
=0.144116 / 0.152949
=0.9422

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(259.155 / 1464.998) / (250.567 / 1440.881)
=0.176898 / 0.173898
=1.0173

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (528.964 + 776.076) / 1498.779) / (1 - (520.578 + 823.841) / 1567.632)
=0.129265 / 0.142389
=0.9078

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1440.881 / 1464.998
=0.9835

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(72.791 / (72.791 + 823.841)) / (72.251 / (72.251 + 776.076))
=0.081183 / 0.085169
=0.9532

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(87.966 / 1440.881) / (82.621 / 1464.998)
=0.06105 / 0.056397
=1.0825

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((369.282 + 392.879) / 1498.779) / ((352.009 + 442.998) / 1567.632)
=0.508521 / 0.507139
=1.0027

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(0.487 - 0 - 80.911) / 1498.779
=-0.05366

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

KAP has a M-score of -2.85 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.82 mean?
KAP (FRA:KI8) has a Beneish M-Score of -2.82 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on KAP and its competitors. According to the industry distribution chart, KAP ranks #114 out of 537 companies in the Conglomerates industry, placing it in the top 21.2%.
Is KAP's Beneish M-Score too high?
KAP's current Beneish M-Score is -2.82. Based on the distribution chart, KAP ranks #114 out of 537 companies in the Conglomerates industry, which is in the top quartile — a strong position relative to peers. Overall, KAP has a GF Score™ of 32/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does KAP's Beneish M-Score compare to HON and MMM?
According to the Conglomerates industry distribution chart, KAP ranks #114 out of 537 companies for Beneish M-Score. This places KAP in the top 21% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Conglomerates company?
A good Beneish M-Score depends on the Conglomerates industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on KAP and its competitors. KAP's current Beneish M-Score is -2.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KAP stock overvalued right now?
Based on GuruFocus' analysis, KAP (FRA:KI8) is currently considered Fairly Valued. The stock's GF Value™ is €0.13, compared to a current price of €0.13 — trading 2.3% above its estimated fair value. The current Beneish M-Score is -2.82. KAP's overall GF Score™ is 32/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For KAP (FRA:KI8), the current Beneish M-Score is -2.82 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KAP (FRA:KI8) Overvalued in 2026?

Based on GuruFocus' analysis, KAP stock appears to be overvalued. The current stock price of €0.13 is trading 2.3% above its estimated GF Value™ of €0.13. GuruFocus considers KAP to be Fairly Valued.

Key valuation signals for FRA:KI8:

  • Beneish M-Score: -2.82
  • GF Value™: €0.13 vs. price of €0.13 (2.3% above fair value)
  • GF Score™: 32/100 with 9 warning signs

No single metric tells the full story. See the FRA:KI8 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KAP Business Description

Other Exchanges KAP:South Africa
Address Corner R44 and School Road, Unit G7, Stellenpark Business Park, Jamestown, Stellenbosch, WC, ZAF, 7600
KAP Ltd is a diversified group consisting of industrial, chemical, and logistics businesses, and road safety segments in sub-Saharan Africa. It operates through the following segments: PG Bison, Safripol, Unitrans, Feltex, Restonic, Optix, and Corporate. It generates the majority of its revenue from the Unitrans segment which is involved in a supply chain and operational services business providing customized solutions to customers in a diverse range of sectors, including consumer, agriculture, petrochemical, mining, and passenger transport.
32GF Score

Get the complete analysis for FRA:KI8

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.13
Price
€0.13
GF Value