Linamar (FRA:LNR) Beneish M-Score: -2.65 (As of Jun. 27, 2026)


FRA:LNR Linamar Corp FRA:LNR
82 GF Score
Price €61.20
GF Value €48.11
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Linamar Beneish M-Score?

Linamar FRA:LNR -1.53% 82 Beneish M-Score is -2.65 as of Jun. 27, 2026. GuruFocus rates FRA:LNR with a GF Score™ of 82/100 and a GF Value™ of €48.11 (Modestly Overvalued). The stock has 8 warning signs investors should review. Among 1,274 Vehicles & Parts companies, Linamar ranks better than 60.28% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.65 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Linamar's Beneish M-Score or its related term are showing as below:

FRA:LNR' s Beneish M-Score Range Over the Past 10 Years
Min: -3.39   Med: -2.59   Max: -1.98
Current: -2.65

During the past 13 years, the highest Beneish M-Score of Linamar was -1.98. The lowest was -3.39. And the median was -2.59.


Linamar Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Linamar's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Linamar Beneish M-Score Chart

Linamar Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.79 -2.21 -2.58 -2.87 -2.71

Linamar Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.85 -2.86 -2.84 -2.71 -2.65

FRA:LNR vs ORLY, AZO, BWA: Beneish M-Score Comparison

For the Auto Parts subindustry, Linamar's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Linamar Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Linamar's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Linamar's Beneish M-Score falls into.


FRA:LNR
82GF Score
Linamar Corp FRA:LNR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Linamar Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Linamar for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1841+0.528 * 0.9869+0.404 * 0.9883+0.892 * 0.9629+0.115 * 1.0595
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9888+4.679 * -0.067948-0.327 * 0.9619
=-2.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €1,233 Mil.
Revenue was 1853.21 + 1557.118 + 1565.379 + 1676.335 = €6,652 Mil.
Gross Profit was 285.575 + 216.224 + 226.333 + 252.59 = €981 Mil.
Total Current Assets was €3,350 Mil.
Total Assets was €7,291 Mil.
Property, Plant and Equipment(Net PPE) was €2,447 Mil.
Depreciation, Depletion and Amortization(DDA) was €396 Mil.
Selling, General, & Admin. Expense(SGA) was €375 Mil.
Total Current Liabilities was €2,231 Mil.
Long-Term Debt & Capital Lease Obligation was €886 Mil.
Net Income was 139.566 + 68.548 + 104.19 + 80.505 = €393 Mil.
Non Operating Income was 19.233 + -19.022 + 15.473 + -30.599 = €-15 Mil.
Cash Flow from Operations was 177.562 + 291.858 + 240.005 + 193.68 = €903 Mil.
Total Receivables was €1,081 Mil.
Revenue was 1631.493 + 1592.496 + 1753.134 + 1930.975 = €6,908 Mil.
Gross Profit was 259.307 + 205.013 + 252.857 + 287.967 = €1,005 Mil.
Total Current Assets was €3,080 Mil.
Total Assets was €6,886 Mil.
Property, Plant and Equipment(Net PPE) was €2,379 Mil.
Depreciation, Depletion and Amortization(DDA) was €412 Mil.
Selling, General, & Admin. Expense(SGA) was €394 Mil.
Total Current Liabilities was €1,821 Mil.
Long-Term Debt & Capital Lease Obligation was €1,240 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1233.044 / 6652.042) / (1081.44 / 6908.098)
=0.185363 / 0.156547
=1.1841

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1005.144 / 6908.098) / (980.722 / 6652.042)
=0.145502 / 0.147432
=0.9869

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3350.185 + 2446.686) / 7290.583) / (1 - (3079.838 + 2379.039) / 6886.465)
=0.204882 / 0.207303
=0.9883

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6652.042 / 6908.098
=0.9629

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(412.043 / (412.043 + 2379.039)) / (396.105 / (396.105 + 2446.686))
=0.147628 / 0.139337
=1.0595

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(374.721 / 6652.042) / (393.549 / 6908.098)
=0.056332 / 0.056969
=0.9888

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((886.254 + 2231.371) / 7290.583) / ((1240.312 + 1821.116) / 6886.465)
=0.427624 / 0.444557
=0.9619

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(392.809 - -14.915 - 903.105) / 7290.583
=-0.067948

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Linamar has a M-score of -2.65 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.65 mean?
Linamar (FRA:LNR) has a Beneish M-Score of -2.65 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Linamar and its competitors. According to the industry distribution chart, Linamar ranks #506 out of 1274 companies in the Vehicles & Parts industry, placing it in the top 39.7%.
Is Linamar's Beneish M-Score too high?
Linamar's current Beneish M-Score is -2.65. Based on the distribution chart, Linamar ranks #506 out of 1274 companies in the Vehicles & Parts industry, which is above the industry midpoint. Overall, Linamar has a GF Score™ of 82/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Linamar's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Linamar ranks #506 out of 1274 companies for Beneish M-Score. This puts Linamar in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Linamar and its competitors. Linamar's current Beneish M-Score is -2.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Linamar stock overvalued right now?
Based on GuruFocus' analysis, Linamar (FRA:LNR) is currently considered Modestly Overvalued. The stock's GF Value™ is €48.11, compared to a current price of €61.20 — trading 27.2% above its estimated fair value. The current Beneish M-Score is -2.65. Linamar's overall GF Score™ is 82/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Linamar (FRA:LNR), the current Beneish M-Score is -2.65 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Linamar (FRA:LNR) Overvalued in 2026?

Based on GuruFocus' analysis, Linamar stock appears to be overvalued. The current stock price of €61.20 is trading 27.2% above its estimated GF Value™ of €48.11. GuruFocus considers Linamar to be Modestly Overvalued.

Key valuation signals for FRA:LNR:

  • Beneish M-Score: -2.65
  • GF Value™: €48.11 vs. price of €61.20 (27.2% above fair value)
  • GF Score™: 82/100 with 8 warning signs

No single metric tells the full story. See the FRA:LNR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Linamar Business Description

Address 287 Speedvale Avenue West, Guelph, ON, CAN, N1H 1C5
Linamar Corp is a diversified world-wide manufacturing company of engineered products. The company's Industrial segment operates the Skyjack and MacDon brands, It manufactures products for the Aerial Work Platform and Agricultural industries, respectively. The Mobility segment features vertically integrated operations to combine expertise in light metal casting, forging, machining and assembly of components and systems for electric and traditional vehicle applications.
82GF Score

Get the complete analysis for FRA:LNR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€61.20
Price
€48.11
GF Value