InMed Pharmaceuticals (FRA:MWG) Beneish M-Score: -3.40 (As of Jun. 24, 2026)


FRA:MWG InMed Pharmaceuticals Inc FRA:MWG
29 GF Score
Price €1.26
GF Value €0.78
! 2 Warning Signs
View Full Analysis

What is InMed Pharmaceuticals Beneish M-Score?

InMed Pharmaceuticals FRA:MWG +0.80% 29 Beneish M-Score is -3.40 as of Jun. 24, 2026. GuruFocus rates FRA:MWG with a GF Score™ of 29/100 and a GF Value™ of €0.78. The stock has 2 warning signs investors should review. Among 911 Drug Manufacturers companies, InMed Pharmaceuticals ranks better than 90.12% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.4 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for InMed Pharmaceuticals's Beneish M-Score or its related term are showing as below:

FRA:MWG' s Beneish M-Score Range Over the Past 10 Years
Min: -3.4   Med: -1.97   Max: 7
Current: -3.4

During the past 13 years, the highest Beneish M-Score of InMed Pharmaceuticals was 7.00. The lowest was -3.40. And the median was -1.97.


InMed Pharmaceuticals Beneish M-Score Historical Data

* Premium members only.

The historical data trend for InMed Pharmaceuticals's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

InMed Pharmaceuticals Beneish M-Score Chart

InMed Pharmaceuticals Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.05 -2.28 -2.56

InMed Pharmaceuticals Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.99 -2.56 -2.75 -2.92 -3.40

FRA:MWG vs GELS, LVRLF, BUDZ: Beneish M-Score Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, InMed Pharmaceuticals's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


InMed Pharmaceuticals Beneish M-Score vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, InMed Pharmaceuticals's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where InMed Pharmaceuticals's Beneish M-Score falls into.


FRA:MWG
29GF Score
InMed Pharmaceuticals Inc FRA:MWG
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

InMed Pharmaceuticals Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of InMed Pharmaceuticals for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0+0.528 * 0.4816+0.404 * 0.925+0.892 * 1.7501+0.115 * 0.7073
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.5893+4.679 * -0.110999-0.327 * 1.009
=-3.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €0.00 Mil.
Revenue was 0 + 0.7 + 0.954 + 4.286 = €5.94 Mil.
Gross Profit was 0 + 0.157 + 0.343 + 4.286 = €4.79 Mil.
Total Current Assets was €5.96 Mil.
Total Assets was €7.90 Mil.
Property, Plant and Equipment(Net PPE) was €0.56 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.50 Mil.
Selling, General, & Admin. Expense(SGA) was €6.28 Mil.
Total Current Liabilities was €1.91 Mil.
Long-Term Debt & Capital Lease Obligation was €0.03 Mil.
Net Income was -2.566 + -1.732 + -1.471 + -1.55 = €-7.32 Mil.
Non Operating Income was -0.02 + 0.015 + -0.049 + 0.019 = €-0.04 Mil.
Cash Flow from Operations was -1.466 + -2.029 + -1.37 + -1.542 = €-6.41 Mil.
Total Receivables was €0.34 Mil.
Revenue was 0 + 1.062 + 1.14 + 1.192 = €3.39 Mil.
Gross Profit was 0 + 0.44 + 0.444 + 0.433 = €1.32 Mil.
Total Current Assets was €5.93 Mil.
Total Assets was €8.58 Mil.
Property, Plant and Equipment(Net PPE) was €1.03 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.52 Mil.
Selling, General, & Admin. Expense(SGA) was €6.09 Mil.
Total Current Liabilities was €1.70 Mil.
Long-Term Debt & Capital Lease Obligation was €0.39 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 5.94) / (0.34 / 3.394)
=0 / 0.100177
=0

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1.317 / 3.394) / (4.786 / 5.94)
=0.388038 / 0.805724
=0.4816

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5.958 + 0.556) / 7.901) / (1 - (5.929 + 1.026) / 8.584)
=0.175547 / 0.189772
=0.925

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5.94 / 3.394
=1.7501

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.515 / (0.515 + 1.026)) / (0.498 / (0.498 + 0.556))
=0.334199 / 0.472486
=0.7073

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(6.279 / 5.94) / (6.088 / 3.394)
=1.057071 / 1.793754
=0.5893

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.027 + 1.913) / 7.901) / ((0.388 + 1.701) / 8.584)
=0.245539 / 0.24336
=1.009

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-7.319 - -0.035 - -6.407) / 7.901
=-0.110999

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

InMed Pharmaceuticals has a M-score of -3.52 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.40 mean?
InMed Pharmaceuticals (FRA:MWG) has a Beneish M-Score of -3.40 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on InMed Pharmaceuticals and its competitors. According to the industry distribution chart, InMed Pharmaceuticals ranks #90 out of 911 companies in the Drug Manufacturers industry, placing it in the top 9.9%.
Is InMed Pharmaceuticals' Beneish M-Score too high?
InMed Pharmaceuticals' current Beneish M-Score is -3.40. Based on the distribution chart, InMed Pharmaceuticals ranks #90 out of 911 companies in the Drug Manufacturers industry, which is in the top quartile — a strong position relative to peers. Overall, InMed Pharmaceuticals has a GF Score™ of 29/100, reflecting its overall financial health beyond just this single metric.
How does InMed Pharmaceuticals' Beneish M-Score compare to GELS and LVRLF?
According to the Drug Manufacturers industry distribution chart, InMed Pharmaceuticals ranks #90 out of 911 companies for Beneish M-Score. This places InMed Pharmaceuticals in the top 10% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Drug Manufacturers company?
A good Beneish M-Score depends on the Drug Manufacturers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on InMed Pharmaceuticals and its competitors. InMed Pharmaceuticals's current Beneish M-Score is -3.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is InMed Pharmaceuticals stock overvalued right now?
InMed Pharmaceuticals (FRA:MWG) has a current Beneish M-Score of -3.40. The stock's GF Value™ is €0.78, compared to a current price of €1.26 — trading 61.5% above its estimated fair value. The current Beneish M-Score is -3.40. InMed Pharmaceuticals' overall GF Score™ is 29/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For InMed Pharmaceuticals (FRA:MWG), the current Beneish M-Score is -3.40 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is InMed Pharmaceuticals (FRA:MWG) Overvalued in 2026?

Based on GuruFocus' analysis, InMed Pharmaceuticals stock appears to be overvalued. The current stock price of €1.26 is trading 61.5% above its estimated GF Value™ of €0.78.

Key valuation signals for FRA:MWG:

  • Beneish M-Score: -3.40
  • GF Value™: €0.78 vs. price of €1.26 (61.5% above fair value)
  • GF Score™: 29/100 with 2 warning signs

No single metric tells the full story. See the FRA:MWG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


InMed Pharmaceuticals Business Description

Other Exchanges INM:USA
Address 885 West Georgia Street, Suite 1445, Vancouver, BC, CAN, V6C 3E8
InMed Pharmaceuticals Inc is a pharmaceutical company developing a pipeline of disease-modifying small molecule drug candidates targeting CB1 and CB2 receptors. The company's pipeline consists of three separate programs in the treatment of Alzheimer's, ocular and dermatological indications.
29GF Score

Get the complete analysis for FRA:MWG

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.26
Price
€0.78
GF Value