New Jersey Resources (FRA:NJ1) Beneish M-Score: -2.50 (As of Aug. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:NJ1 New Jersey Resources Corp FRA:NJ1
70 GF Score
Price €47.00
GF Value €46.25
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is New Jersey Resources Beneish M-Score?

New Jersey Resources FRA:NJ1 -1.26% 70 Beneish M-Score is -2.50 as of Aug. 21, 2026. GuruFocus rates FRA:NJ1 with a GF Score™ of 70/100 and a GF Value™ of €46.25 (Fairly Valued). The stock has 8 warning signs investors should review. Among 487 Utilities - Regulated companies, New Jersey Resources ranks worse than 62.01% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.5 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for New Jersey Resources's Beneish M-Score or its related term are showing as below:

FRA:NJ1' s Beneish M-Score Range Over the Past 10 Years
Min: -3.37   Med: -2.48   Max: -1.97
Current: -2.5

During the past 13 years, the highest Beneish M-Score of New Jersey Resources was -1.97. The lowest was -3.37. And the median was -2.48.


New Jersey Resources Beneish M-Score Historical Data

* Premium members only.

The historical data trend for New Jersey Resources's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

New Jersey Resources Beneish M-Score Chart

New Jersey Resources Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.48 -2.46 -3.32 -2.59 -2.50

New Jersey Resources Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.50 0.00 0.00 0.00

FRA:NJ1 vs BKH, SWX, OGS: Beneish M-Score Comparison

For the Utilities - Regulated Gas subindustry, New Jersey Resources's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


New Jersey Resources Beneish M-Score vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, New Jersey Resources's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where New Jersey Resources's Beneish M-Score falls into.


FRA:NJ1
70GF Score
New Jersey Resources Corp FRA:NJ1
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

New Jersey Resources Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of New Jersey Resources for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9204+0.528 * 1.0686+0.404 * 1.112+0.892 * 1.0719+0.115 * 0.9483
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.031029-0.327 * 0.9831
=-2.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep25) TTM:Last Year (Sep24) TTM:
Total Receivables was €104 Mil.
Revenue was €1,735 Mil.
Gross Profit was €619 Mil.
Total Current Assets was €486 Mil.
Total Assets was €6,457 Mil.
Property, Plant and Equipment(Net PPE) was €5,108 Mil.
Depreciation, Depletion and Amortization(DDA) was €161 Mil.
Selling, General, & Admin. Expense(SGA) was €0 Mil.
Total Current Liabilities was €665 Mil.
Long-Term Debt & Capital Lease Obligation was €2,905 Mil.
Net Income was €286 Mil.
Gross Profit was €89 Mil.
Cash Flow from Operations was €397 Mil.
Total Receivables was €106 Mil.
Revenue was €1,619 Mil.
Gross Profit was €617 Mil.
Total Current Assets was €500 Mil.
Total Assets was €6,290 Mil.
Property, Plant and Equipment(Net PPE) was €5,035 Mil.
Depreciation, Depletion and Amortization(DDA) was €150 Mil.
Selling, General, & Admin. Expense(SGA) was €0 Mil.
Total Current Liabilities was €800 Mil.
Long-Term Debt & Capital Lease Obligation was €2,738 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(104.105 / 1735.023) / (105.524 / 1618.682)
=0.060002 / 0.065191
=0.9204

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(617.183 / 1618.682) / (619.097 / 1735.023)
=0.381287 / 0.356824
=1.0686

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (485.534 + 5108.332) / 6457.116) / (1 - (499.69 + 5034.525) / 6290.462)
=0.13369 / 0.120221
=1.112

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1735.023 / 1618.682
=1.0719

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(150.077 / (150.077 + 5034.525)) / (160.835 / (160.835 + 5108.332))
=0.028947 / 0.030524
=0.9483

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 1735.023) / (0 / 1618.682)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2904.909 + 665.292) / 6457.116) / ((2737.929 + 799.884) / 6290.462)
=0.55291 / 0.562409
=0.9831

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(285.954 - 88.986 - 397.329) / 6457.116
=-0.031029

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

New Jersey Resources has a M-score of -2.55 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.50 mean?
New Jersey Resources (FRA:NJ1) has a Beneish M-Score of -2.50 as of Aug. 21, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on New Jersey Resources and its competitors. According to the industry distribution chart, New Jersey Resources ranks #302 out of 487 companies in the Utilities - Regulated industry, placing it in the top 62%.
Is New Jersey Resources' Beneish M-Score too high?
New Jersey Resources' current Beneish M-Score is -2.50. Based on the distribution chart, New Jersey Resources ranks #302 out of 487 companies in the Utilities - Regulated industry, which is below the industry midpoint. Overall, New Jersey Resources has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does New Jersey Resources' Beneish M-Score compare to BKH and SWX?
According to the Utilities - Regulated industry distribution chart, New Jersey Resources ranks #302 out of 487 companies for Beneish M-Score. This places New Jersey Resources in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Regulated company?
A good Beneish M-Score depends on the Utilities - Regulated industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on New Jersey Resources and its competitors. New Jersey Resources's current Beneish M-Score is -2.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is New Jersey Resources stock overvalued right now?
Based on GuruFocus' analysis, New Jersey Resources (FRA:NJ1) is currently considered Fairly Valued. The stock's GF Value™ is €46.25, compared to a current price of €47.00 — trading 1.6% above its estimated fair value. The current Beneish M-Score is -2.50. New Jersey Resources' overall GF Score™ is 70/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For New Jersey Resources (FRA:NJ1), the current Beneish M-Score is -2.50 as of Aug. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is New Jersey Resources (FRA:NJ1) Overvalued in 2026?

Based on GuruFocus' analysis, New Jersey Resources stock appears to be overvalued. The current stock price of €47.00 is trading 1.6% above its estimated GF Value™ of €46.25. GuruFocus considers New Jersey Resources to be Fairly Valued.

Key valuation signals for FRA:NJ1:

  • Beneish M-Score: -2.50
  • GF Value™: €46.25 vs. price of €47.00 (1.6% above fair value)
  • GF Score™: 70/100 with 8 warning signs

No single metric tells the full story. See the FRA:NJ1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


New Jersey Resources Business Description

Other Exchanges NJR:USA
Address 1415 Wyckoff Road, Wall, NJ, USA, 07719
New Jersey Resources is an energy services holding company with regulated and nonregulated operations. Its regulated utility, New Jersey Natural Gas, delivers natural gas to nearly 600,000 customers in the state. NJR's nonregulated businesses include investments in commercial solar projects and several large midstream natural gas projects.
70GF Score

Get the complete analysis for FRA:NJ1

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€47.00
Price
€46.25
GF Value