Nike (FRA:NKE) Beneish M-Score: -2.14 (As of Jun. 26, 2026)


FRA:NKE Nike Inc FRA:NKE
68 GF Score
Price €36.03
GF Value €65.97
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Nike Beneish M-Score?

Nike FRA:NKE -2.30% 68 Beneish M-Score is -2.14 as of Jun. 26, 2026. GuruFocus rates FRA:NKE with a GF Score™ of 68/100 and a GF Value™ of €65.97 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 1,001 Manufacturing - Apparel & Accessories companies, Nike ranks worse than 72.53% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.14 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Nike's Beneish M-Score or its related term are showing as below:

FRA:NKE' s Beneish M-Score Range Over the Past 10 Years
Min: -3.24   Med: -2.51   Max: -1.74
Current: -2.14

During the past 13 years, the highest Beneish M-Score of Nike was -1.74. The lowest was -3.24. And the median was -2.51.


Nike Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nike's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nike Beneish M-Score Chart

Nike Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.99 -2.30 -2.65 -2.61 -2.40

Nike Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.59 -2.40 -2.42 -2.36 -2.14

FRA:NKE vs DECK, ONON, BIRK: Beneish M-Score Comparison

For the Footwear & Accessories subindustry, Nike's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nike Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Nike's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nike's Beneish M-Score falls into.


FRA:NKE
68GF Score
Nike Inc FRA:NKE
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nike Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nike for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1695+0.528 * 1.0731+0.404 * 1.085+0.892 * 0.9008+0.115 * 1.0235
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0381+4.679 * 0.014576-0.327 * 0.9664
=-2.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb26) TTM:Last Year (Feb25) TTM:
Total Receivables was €4,542 Mil.
Revenue was 9542.034 + 10749.355 + 10067.48 + 9843.039 = €40,202 Mil.
Gross Profit was 3832.38 + 4363.925 + 4246.037 + 3964.003 = €16,406 Mil.
Total Current Assets was €19,614 Mil.
Total Assets was €31,356 Mil.
Property, Plant and Equipment(Net PPE) was €6,474 Mil.
Depreciation, Depletion and Amortization(DDA) was €683 Mil.
Selling, General, & Admin. Expense(SGA) was €13,987 Mil.
Total Current Liabilities was €9,169 Mil.
Long-Term Debt & Capital Lease Obligation was €8,194 Mil.
Net Income was 439.92 + 685.08 + 624.493 + 187.157 = €1,937 Mil.
Non Operating Income was 69.372 + -13.84 + -19.757 + -22.175 = €14 Mil.
Cash Flow from Operations was 363.78 + 500.835 + 190.698 + 410.681 = €1,466 Mil.
Total Receivables was €4,311 Mil.
Revenue was 10818.24 + 11637.468 + 10511.223 + 11660.55 = €44,627 Mil.
Gross Profit was 4488 + 5076.438 + 4768.099 + 5211.45 = €19,544 Mil.
Total Current Assets was €23,625 Mil.
Total Assets was €36,281 Mil.
Property, Plant and Equipment(Net PPE) was €7,038 Mil.
Depreciation, Depletion and Amortization(DDA) was €762 Mil.
Selling, General, & Admin. Expense(SGA) was €14,957 Mil.
Total Current Liabilities was €10,774 Mil.
Long-Term Debt & Capital Lease Obligation was €10,016 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4542.174 / 40201.908) / (4311.36 / 44627.481)
=0.112984 / 0.096608
=1.1695

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(19543.987 / 44627.481) / (16406.345 / 40201.908)
=0.437936 / 0.408099
=1.0731

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (19613.664 + 6473.592) / 31356.144) / (1 - (23624.64 + 7037.76) / 36281.28)
=0.168034 / 0.15487
=1.085

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=40201.908 / 44627.481
=0.9008

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(762.178 / (762.178 + 7037.76)) / (683.257 / (683.257 + 6473.592))
=0.097716 / 0.095469
=1.0235

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(13987.297 / 40201.908) / (14957.166 / 44627.481)
=0.347926 / 0.335156
=1.0381

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((8194.356 + 9168.948) / 31356.144) / ((10015.68 + 10774.08) / 36281.28)
=0.553745 / 0.573016
=0.9664

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1936.65 - 13.6 - 1465.994) / 31356.144
=0.014576

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nike has a M-score of -2.26 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.14 mean?
Nike (FRA:NKE) has a Beneish M-Score of -2.14 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nike and its competitors. According to the industry distribution chart, Nike ranks #726 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 72.5%.
Is Nike's Beneish M-Score too high?
Nike's current Beneish M-Score is -2.14. Based on the distribution chart, Nike ranks #726 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, which is below the industry midpoint. Overall, Nike has a GF Score™ of 68/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Nike's Beneish M-Score compare to DECK and ONON?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Nike ranks #726 out of 1001 companies for Beneish M-Score. This places Nike in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nike and its competitors. Nike's current Beneish M-Score is -2.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nike stock overvalued right now?
Based on GuruFocus' analysis, Nike (FRA:NKE) is currently considered Possible Value Trap. The stock's GF Value™ is €65.97, compared to a current price of €36.03 — trading 45.4% below its estimated fair value. The current Beneish M-Score is -2.14. Nike's overall GF Score™ is 68/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nike (FRA:NKE), the current Beneish M-Score is -2.14 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nike (FRA:NKE) Overvalued in 2026?

Based on GuruFocus' analysis, Nike stock appears to be undervalued. The current stock price of €36.03 is trading 45.4% below its estimated GF Value™ of €65.97. GuruFocus considers Nike to be Possible Value Trap.

Key valuation signals for FRA:NKE:

  • Beneish M-Score: -2.14
  • GF Value™: €65.97 vs. price of €36.03 (45.4% below fair value)
  • GF Score™: 68/100 with 4 warning signs

No single metric tells the full story. See the FRA:NKE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nike Business Description

Address One Bowerman Drive, Beaverton, OR, USA, 97005-6453
Nike is the largest athletic footwear and apparel brand in the world. Footwear generates about two-thirds of its sales. Key performance footwear categories include basketball, running, and football (soccer). Its brands include Nike, Jordan (premium athletic footwear and clothing), NikeSkims (women's athleisure), and Converse (casual footwear). Nike sells products worldwide through company-owned stores, franchised stores (including about 5,500 in China), and third-party retailers. The firm also operates e-commerce platforms in more than 40 countries. Nearly all its production is outsourced to contract manufacturers in more than 30 countries. Nike was founded in 1964 and is based in Beaverton, Oregon.
68GF Score

Get the complete analysis for FRA:NKE

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€36.03
Price
€65.97
GF Value