Nippon Television Holdings (FRA:NP9) Beneish M-Score: -2.51 (As of Jun. 25, 2026)


FRA:NP9 Nippon Television Holdings Inc FRA:NP9
73 GF Score
Price €14.30
GF Value €14.86
Valuation Fairly Valued
View Full Analysis

What is Nippon Television Holdings Beneish M-Score?

Nippon Television Holdings FRA:NP9 -1.38% 73 Beneish M-Score is -2.51 as of Jun. 25, 2026. GuruFocus rates FRA:NP9 with a GF Score™ of 73/100 and a GF Value™ of €14.86 (Fairly Valued). Among 989 Media - Diversified companies, Nippon Television Holdings ranks worse than 54.9% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.51 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Nippon Television Holdings's Beneish M-Score or its related term are showing as below:

FRA:NP9' s Beneish M-Score Range Over the Past 10 Years
Min: -2.61   Med: -2.5   Max: -2.42
Current: -2.51

During the past 13 years, the highest Beneish M-Score of Nippon Television Holdings was -2.42. The lowest was -2.61. And the median was -2.50.


Nippon Television Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nippon Television Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nippon Television Holdings Beneish M-Score Chart

Nippon Television Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.53 -2.48 -2.44 -2.43 -2.51

Nippon Television Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.43 0.00 0.00 0.00 -2.51

FRA:NP9 vs NXST: Beneish M-Score Comparison

For the Broadcasting subindustry, Nippon Television Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nippon Television Holdings Beneish M-Score vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Nippon Television Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nippon Television Holdings's Beneish M-Score falls into.


FRA:NP9
73GF Score
Nippon Television Holdings Inc FRA:NP9
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nippon Television Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nippon Television Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9705+0.528 * 0.9448+0.404 * 0.9942+0.892 * 0.9212+0.115 * 1.088
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.00313-0.327 * 1.0248
=-2.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €657 Mil.
Revenue was €2,641 Mil.
Gross Profit was €986 Mil.
Total Current Assets was €2,069 Mil.
Total Assets was €6,991 Mil.
Property, Plant and Equipment(Net PPE) was €1,387 Mil.
Depreciation, Depletion and Amortization(DDA) was €67 Mil.
Selling, General, & Admin. Expense(SGA) was €0 Mil.
Total Current Liabilities was €704 Mil.
Long-Term Debt & Capital Lease Obligation was €26 Mil.
Net Income was €309 Mil.
Gross Profit was €0 Mil.
Cash Flow from Operations was €331 Mil.
Total Receivables was €735 Mil.
Revenue was €2,866 Mil.
Gross Profit was €1,011 Mil.
Total Current Assets was €2,183 Mil.
Total Assets was €7,646 Mil.
Property, Plant and Equipment(Net PPE) was €1,573 Mil.
Depreciation, Depletion and Amortization(DDA) was €83 Mil.
Selling, General, & Admin. Expense(SGA) was €0 Mil.
Total Current Liabilities was €736 Mil.
Long-Term Debt & Capital Lease Obligation was €44 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(656.965 / 2640.625) / (734.861 / 2866.485)
=0.248791 / 0.256363
=0.9705

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1011.336 / 2866.485) / (986.06 / 2640.625)
=0.352814 / 0.373419
=0.9448

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2068.715 + 1386.669) / 6991.412) / (1 - (2183.23 + 1573.313) / 7646.093)
=0.505767 / 0.508698
=0.9942

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2640.625 / 2866.485
=0.9212

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(83.274 / (83.274 + 1573.313)) / (67.174 / (67.174 + 1386.669))
=0.050268 / 0.046204
=1.088

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 2640.625) / (0 / 2866.485)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((26.225 + 704.4) / 6991.412) / ((43.713 + 735.984) / 7646.093)
=0.104503 / 0.101973
=1.0248

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(309.444 - 0 - 331.325) / 6991.412
=-0.00313

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nippon Television Holdings has a M-score of -2.62 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.51 mean?
Nippon Television Holdings (FRA:NP9) has a Beneish M-Score of -2.51 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nippon Television Holdings and its competitors. According to the industry distribution chart, Nippon Television Holdings ranks #543 out of 989 companies in the Media - Diversified industry, placing it in the top 54.9%.
Is Nippon Television Holdings' Beneish M-Score too high?
Nippon Television Holdings' current Beneish M-Score is -2.51. Based on the distribution chart, Nippon Television Holdings ranks #543 out of 989 companies in the Media - Diversified industry, which is below the industry midpoint. Overall, Nippon Television Holdings has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Nippon Television Holdings' Beneish M-Score compare to NXST?
According to the Media - Diversified industry distribution chart, Nippon Television Holdings ranks #543 out of 989 companies for Beneish M-Score. This places Nippon Television Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Media - Diversified company?
A good Beneish M-Score depends on the Media - Diversified industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nippon Television Holdings and its competitors. Nippon Television Holdings's current Beneish M-Score is -2.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nippon Television Holdings stock overvalued right now?
Based on GuruFocus' analysis, Nippon Television Holdings (FRA:NP9) is currently considered Fairly Valued. The stock's GF Value™ is €14.86, compared to a current price of €14.30 — trading 3.8% below its estimated fair value. The current Beneish M-Score is -2.51. Nippon Television Holdings' overall GF Score™ is 73/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nippon Television Holdings (FRA:NP9), the current Beneish M-Score is -2.51 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nippon Television Holdings (FRA:NP9) Overvalued in 2026?

Based on GuruFocus' analysis, Nippon Television Holdings stock appears to be undervalued. The current stock price of €14.30 is trading 3.8% below its estimated GF Value™ of €14.86. GuruFocus considers Nippon Television Holdings to be Fairly Valued.

Key valuation signals for FRA:NP9:

  • Beneish M-Score: -2.51
  • GF Value™: €14.86 vs. price of €14.30 (3.8% below fair value)
  • GF Score™: 73/100

No single metric tells the full story. See the FRA:NP9 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nippon Television Holdings Business Description

Address 1-6-1 Higashi-Shinbashi, Minato-ku, Tokyo, JPN, 105-7444
Nippon Television Holdings Inc is a broadcasting and television company. It is engaged in media, content, life and health-related, and real estate businesses. The company operates through three reportable segments: the Media and Content Business, which handles television advertising, video distribution, pay-TV, retail, and film production; the Life and Health Related Business, which operates comprehensive sports clubs; and the Real Estate Related Business, which manages real estate rental, building operations, and solar power generation. It generates the majority of its revenue from the Media and Content Business segment.
73GF Score

Get the complete analysis for FRA:NP9

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€14.30
Price
€14.86
GF Value