Ptt PCL (FRA:PTOG) Beneish M-Score: -2.52 (As of Jun. 24, 2026)


FRA:PTOG Ptt PCL FRA:PTOG
58 GF Score
Price €0.91
GF Value €0.79
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Ptt PCL Beneish M-Score?

Ptt PCL FRA:PTOG -1.63% 58 Beneish M-Score is -2.52 as of Jun. 24, 2026. GuruFocus rates FRA:PTOG with a GF Score™ of 58/100 and a GF Value™ of €0.79 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 822 Oil & Gas companies, Ptt PCL ranks worse than 59.25% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.52 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ptt PCL's Beneish M-Score or its related term are showing as below:

FRA:PTOG' s Beneish M-Score Range Over the Past 10 Years
Min: -4.68   Med: -2.72   Max: 3.49
Current: -2.52

During the past 13 years, the highest Beneish M-Score of Ptt PCL was 3.49. The lowest was -4.68. And the median was -2.72.


Ptt PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ptt PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ptt PCL Beneish M-Score Chart

Ptt PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.36 -2.10 -2.86 -2.91 -4.68

Ptt PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.98 -2.97 -2.93 -4.68 -2.52

FRA:PTOG vs XOM, CVX: Beneish M-Score Comparison

For the Oil & Gas Integrated subindustry, Ptt PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ptt PCL Beneish M-Score vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Ptt PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ptt PCL's Beneish M-Score falls into.


FRA:PTOG
58GF Score
Ptt PCL FRA:PTOG
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ptt PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ptt PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5017+0.528 * 0.7446+0.404 * 0.9613+0.892 * 0.8875+0.115 * 1.0183
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0969+4.679 * -0.054868-0.327 * 1.0162
=-2.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €11,040 Mil.
Revenue was 19269.951 + 17268.768 + 17237.312 + 18007.454 = €71,783 Mil.
Gross Profit was 4623.041 + 1740.637 + 1894.636 + 1598.739 = €9,857 Mil.
Total Current Assets was €31,709 Mil.
Total Assets was €96,070 Mil.
Property, Plant and Equipment(Net PPE) was €46,450 Mil.
Depreciation, Depletion and Amortization(DDA) was €4,797 Mil.
Selling, General, & Admin. Expense(SGA) was €3,727 Mil.
Total Current Liabilities was €21,624 Mil.
Long-Term Debt & Capital Lease Obligation was €19,509 Mil.
Net Income was 690.073 + 690.628 + 527.32 + 572.959 = €2,481 Mil.
Non Operating Income was -1553.168 + 657.052 + 269.909 + 636.639 = €10 Mil.
Cash Flow from Operations was 1559.247 + 2480.21 + 2035.728 + 1666.491 = €7,742 Mil.
Total Receivables was €8,284 Mil.
Revenue was 19177.205 + 20260.974 + 20642.153 + 20800.748 = €80,881 Mil.
Gross Profit was 2120.166 + 2267.408 + 1410.27 + 2471.516 = €8,269 Mil.
Total Current Assets was €28,652 Mil.
Total Assets was €94,494 Mil.
Property, Plant and Equipment(Net PPE) was €47,514 Mil.
Depreciation, Depletion and Amortization(DDA) was €5,007 Mil.
Selling, General, & Admin. Expense(SGA) was €3,828 Mil.
Total Current Liabilities was €14,967 Mil.
Long-Term Debt & Capital Lease Obligation was €24,847 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(11040.168 / 71783.485) / (8283.74 / 80881.08)
=0.153798 / 0.102419
=1.5017

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8269.36 / 80881.08) / (9857.053 / 71783.485)
=0.102241 / 0.137316
=0.7446

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (31708.84 + 46449.934) / 96070.131) / (1 - (28652.457 + 47514.433) / 94494.155)
=0.18644 / 0.193951
=0.9613

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=71783.485 / 80881.08
=0.8875

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5006.697 / (5006.697 + 47514.433)) / (4797.286 / (4797.286 + 46449.934))
=0.095327 / 0.093611
=1.0183

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(3726.645 / 71783.485) / (3828.113 / 80881.08)
=0.051915 / 0.04733
=1.0969

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((19509.099 + 21623.892) / 96070.131) / ((24847.061 + 14966.616) / 94494.155)
=0.428156 / 0.421335
=1.0162

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2480.98 - 10.432 - 7741.676) / 96070.131
=-0.054868

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ptt PCL has a M-score of -2.55 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.52 mean?
Ptt PCL (FRA:PTOG) has a Beneish M-Score of -2.52 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ptt PCL and its competitors. According to the industry distribution chart, Ptt PCL ranks #487 out of 822 companies in the Oil & Gas industry, placing it in the top 59.2%.
Is Ptt PCL's Beneish M-Score too high?
Ptt PCL's current Beneish M-Score is -2.52. Based on the distribution chart, Ptt PCL ranks #487 out of 822 companies in the Oil & Gas industry, which is below the industry midpoint. Overall, Ptt PCL has a GF Score™ of 58/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ptt PCL's Beneish M-Score compare to XOM and CVX?
According to the Oil & Gas industry distribution chart, Ptt PCL ranks #487 out of 822 companies for Beneish M-Score. This places Ptt PCL in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Oil & Gas company?
A good Beneish M-Score depends on the Oil & Gas industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ptt PCL and its competitors. Ptt PCL's current Beneish M-Score is -2.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ptt PCL stock overvalued right now?
Based on GuruFocus' analysis, Ptt PCL (FRA:PTOG) is currently considered Modestly Overvalued. The stock's GF Value™ is €0.79, compared to a current price of €0.91 — trading 14.6% above its estimated fair value. The current Beneish M-Score is -2.52. Ptt PCL's overall GF Score™ is 58/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ptt PCL (FRA:PTOG), the current Beneish M-Score is -2.52 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ptt PCL (FRA:PTOG) Overvalued in 2026?

Based on GuruFocus' analysis, Ptt PCL stock appears to be overvalued. The current stock price of €0.91 is trading 14.6% above its estimated GF Value™ of €0.79. GuruFocus considers Ptt PCL to be Modestly Overvalued.

Key valuation signals for FRA:PTOG:

  • Beneish M-Score: -2.52
  • GF Value™: €0.79 vs. price of €0.91 (14.6% above fair value)
  • GF Score™: 58/100 with 6 warning signs

No single metric tells the full story. See the FRA:PTOG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ptt PCL Business Description

Industry EnergyOil & Gas
Address 555 Vibhavadi-Rangsit Road, Chatuchak, Bangkok, THA, 10900
Ptt PCL is an integrated national petroleum and petrochemical company based out of Thailand. The Group is organized into business groups based on types of products and services. The segments of the Group are Upstream petroleum and Natural gas business group which is further divided into Petroleum exploration and production business and Natural gas business. Downstream petroleum business group is divided into Oil and retail business; International trading business and Petrochemical and Refining business. New business and sustainability group includes emphasis on decarbonization to achieve the Net Zero Emission.
58GF Score

Get the complete analysis for FRA:PTOG

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.91
Price
€0.79
GF Value