Kodiak Gas Services (FRA:Q41) Beneish M-Score: -2.42 (As of Aug. 10, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:Q41 Kodiak Gas Services Inc FRA:Q41
54 GF Score
Price €48.20
GF Value €30.28
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Kodiak Gas Services Beneish M-Score?

Kodiak Gas Services FRA:Q41 54 Beneish M-Score is -2.42 as of Aug. 10, 2026. GuruFocus rates FRA:Q41 with a GF Score™ of 54/100 and a GF Value™ of €30.28 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 831 Oil & Gas companies, Kodiak Gas Services ranks worse than 64.38% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.42 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Kodiak Gas Services's Beneish M-Score or its related term are showing as below:

FRA:Q41' s Beneish M-Score Range Over the Past 10 Years
Min: -3.16   Med: -2.64   Max: -1.96
Current: -2.42

During the past 5 years, the highest Beneish M-Score of Kodiak Gas Services was -1.96. The lowest was -3.16. And the median was -2.64.


Kodiak Gas Services Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Kodiak Gas Services's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kodiak Gas Services Beneish M-Score Chart

Kodiak Gas Services Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 -2.62 -2.13 -3.16

Kodiak Gas Services Quarterly Data
Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.72 -3.07 -3.16 -3.04 -2.42

FRA:Q41 vs AROC, WFRD, OII: Beneish M-Score Comparison

For the Oil & Gas Equipment & Services subindustry, Kodiak Gas Services's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kodiak Gas Services Beneish M-Score vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Kodiak Gas Services's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Kodiak Gas Services's Beneish M-Score falls into.


FRA:Q41
54GF Score
Kodiak Gas Services Inc FRA:Q41
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kodiak Gas Services Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Kodiak Gas Services for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1682+0.528 * 0.9241+0.404 * 1.3255+0.892 * 1.0212+0.115 * 1.1896
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1278+4.679 * -0.049605-0.327 * 0.8678
=-2.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was €238 Mil.
Revenue was 339.492 + 299.082 + 284.272 + 274.978 = €1,198 Mil.
Gross Profit was 145.923 + 133.383 + 119.287 + 119.451 = €518 Mil.
Total Current Assets was €458 Mil.
Total Assets was €4,775 Mil.
Property, Plant and Equipment(Net PPE) was €3,474 Mil.
Depreciation, Depletion and Amortization(DDA) was €247 Mil.
Selling, General, & Admin. Expense(SGA) was €141 Mil.
Total Current Liabilities was €317 Mil.
Long-Term Debt & Capital Lease Obligation was €2,436 Mil.
Net Income was 45.111 + 15.401 + 21.03 + -11.937 = €70 Mil.
Non Operating Income was -3.383 + -33.486 + -10.924 + -56.677 = €-104 Mil.
Cash Flow from Operations was 86.336 + 61.572 + 166.412 + 96.598 = €411 Mil.
Total Receivables was €199 Mil.
Revenue was 279.905 + 304.919 + 295.591 + 292.507 = €1,173 Mil.
Gross Profit was 122.643 + 120.853 + 115.417 + 109.836 = €469 Mil.
Total Current Assets was €300 Mil.
Total Assets was €3,794 Mil.
Property, Plant and Equipment(Net PPE) was €2,989 Mil.
Depreciation, Depletion and Amortization(DDA) was €256 Mil.
Selling, General, & Admin. Expense(SGA) was €122 Mil.
Total Current Liabilities was €272 Mil.
Long-Term Debt & Capital Lease Obligation was €2,249 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(237.828 / 1197.824) / (199.349 / 1172.922)
=0.19855 / 0.169959
=1.1682

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(468.749 / 1172.922) / (518.044 / 1197.824)
=0.399642 / 0.432488
=0.9241

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (458.426 + 3473.529) / 4774.546) / (1 - (299.57 + 2989.224) / 3793.929)
=0.176476 / 0.133143
=1.3255

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1197.824 / 1172.922
=1.0212

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(256.002 / (256.002 + 2989.224)) / (246.695 / (246.695 + 3473.529))
=0.078886 / 0.066312
=1.1896

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(140.838 / 1197.824) / (122.285 / 1172.922)
=0.117578 / 0.104257
=1.1278

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2435.996 + 316.82) / 4774.546) / ((2249.126 + 271.647) / 3793.929)
=0.576561 / 0.664423
=0.8678

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(69.605 - -104.47 - 410.918) / 4774.546
=-0.049605

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Kodiak Gas Services has a M-score of -2.40 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.42 mean?
Kodiak Gas Services (FRA:Q41) has a Beneish M-Score of -2.42 as of Aug. 10, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kodiak Gas Services and its competitors. According to the industry distribution chart, Kodiak Gas Services ranks #535 out of 831 companies in the Oil & Gas industry, placing it in the top 64.4%.
Is Kodiak Gas Services' Beneish M-Score too high?
Kodiak Gas Services' current Beneish M-Score is -2.42. Based on the distribution chart, Kodiak Gas Services ranks #535 out of 831 companies in the Oil & Gas industry, which is below the industry midpoint. Overall, Kodiak Gas Services has a GF Score™ of 54/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kodiak Gas Services' Beneish M-Score compare to AROC and WFRD?
According to the Oil & Gas industry distribution chart, Kodiak Gas Services ranks #535 out of 831 companies for Beneish M-Score. This places Kodiak Gas Services in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Oil & Gas company?
A good Beneish M-Score depends on the Oil & Gas industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kodiak Gas Services and its competitors. Kodiak Gas Services's current Beneish M-Score is -2.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kodiak Gas Services stock overvalued right now?
Based on GuruFocus' analysis, Kodiak Gas Services (FRA:Q41) is currently considered Significantly Overvalued. The stock's GF Value™ is €30.28, compared to a current price of €48.20 — trading 59.2% above its estimated fair value. The current Beneish M-Score is -2.42. Kodiak Gas Services' overall GF Score™ is 54/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Kodiak Gas Services (FRA:Q41), the current Beneish M-Score is -2.42 as of Aug. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kodiak Gas Services (FRA:Q41) Overvalued in 2026?

Based on GuruFocus' analysis, Kodiak Gas Services stock appears to be overvalued. The current stock price of €48.20 is trading 59.2% above its estimated GF Value™ of €30.28. GuruFocus considers Kodiak Gas Services to be Significantly Overvalued.

Key valuation signals for FRA:Q41:

  • Beneish M-Score: -2.42
  • GF Value™: €30.28 vs. price of €48.20 (59.2% above fair value)
  • GF Score™: 54/100 with 4 warning signs

No single metric tells the full story. See the FRA:Q41 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kodiak Gas Services Business Description

Industry EnergyOil & Gas
Other Exchanges KGS:USAQ41:Germany
Address 9950 Woodloch Forest Drive, Suite 1900, The Woodlands, TX, USA, 77380
Kodiak Gas Services Inc is an operator of contract compression infrastructure in the United States. The company manages its business through two operating segments: Contract Services and Other Services. Contract Services consists of operating company-owned and customer-owned compression, gas treating, and cooling infrastructure, pursuant to fixed-revenue contracts to enable the production and gathering of natural gas and oil. Other Services consist of a full range of contract services to support the ancillary needs of customers, including station construction, maintenance and overhaul, freight and crane charges, and other time and material-based offerings. Maximum revenue for the company is generated from its Contract Services segment.
54GF Score

Get the complete analysis for FRA:Q41

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€48.20
Price
€30.28
GF Value