Oxford Metrics (FRA:RNI) Beneish M-Score: -2.49 (As of Jun. 26, 2026)


FRA:RNI Oxford Metrics PLC FRA:RNI
52 GF Score
Price €0.45
GF Value €0.87
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Oxford Metrics Beneish M-Score?

Oxford Metrics FRA:RNI 52 Beneish M-Score is -2.49 as of Jun. 26, 2026. GuruFocus rates FRA:RNI with a GF Score™ of 52/100 and a GF Value™ of €0.87 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 2,634 Software companies, Oxford Metrics ranks worse than 53.19% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.49 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Oxford Metrics's Beneish M-Score or its related term are showing as below:

FRA:RNI' s Beneish M-Score Range Over the Past 10 Years
Min: -3.89   Med: -2.6   Max: -0.1
Current: -2.49

During the past 13 years, the highest Beneish M-Score of Oxford Metrics was -0.10. The lowest was -3.89. And the median was -2.60.


Oxford Metrics Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Oxford Metrics's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Oxford Metrics Beneish M-Score Chart

Oxford Metrics Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.89 -0.10 -1.98 -2.20 -2.49

Oxford Metrics Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.20 0.00 -2.49 0.00

FRA:RNI vs CRM, SHOP, UBER: Beneish M-Score Comparison

For the Software - Application subindustry, Oxford Metrics's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Oxford Metrics Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Oxford Metrics's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Oxford Metrics's Beneish M-Score falls into.


FRA:RNI
52GF Score
Oxford Metrics PLC FRA:RNI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Oxford Metrics Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Oxford Metrics for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3331+0.528 * 1.0276+0.404 * 1.3589+0.892 * 1.0433+0.115 * 0.8719
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9411+4.679 * -0.084498-0.327 * 1.4604
=-2.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep25) TTM:Last Year (Sep24) TTM:
Total Receivables was €13.03 Mil.
Revenue was €51.55 Mil.
Gross Profit was €33.39 Mil.
Total Current Assets was €65.30 Mil.
Total Assets was €100.05 Mil.
Property, Plant and Equipment(Net PPE) was €7.21 Mil.
Depreciation, Depletion and Amortization(DDA) was €5.44 Mil.
Selling, General, & Admin. Expense(SGA) was €27.83 Mil.
Total Current Liabilities was €15.74 Mil.
Long-Term Debt & Capital Lease Obligation was €2.50 Mil.
Net Income was €-0.78 Mil.
Gross Profit was €0.00 Mil.
Cash Flow from Operations was €7.67 Mil.
Total Receivables was €9.37 Mil.
Revenue was €49.41 Mil.
Gross Profit was €32.88 Mil.
Total Current Assets was €80.82 Mil.
Total Assets was €111.50 Mil.
Property, Plant and Equipment(Net PPE) was €8.09 Mil.
Depreciation, Depletion and Amortization(DDA) was €4.85 Mil.
Selling, General, & Admin. Expense(SGA) was €28.35 Mil.
Total Current Liabilities was €10.82 Mil.
Long-Term Debt & Capital Lease Obligation was €3.10 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(13.032 / 51.551) / (9.37 / 49.411)
=0.252798 / 0.189634
=1.3331

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(32.883 / 49.411) / (33.387 / 51.551)
=0.6655 / 0.64765
=1.0276

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (65.303 + 7.21) / 100.05) / (1 - (80.824 + 8.094) / 111.502)
=0.275232 / 0.202543
=1.3589

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=51.551 / 49.411
=1.0433

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4.853 / (4.853 + 8.094)) / (5.437 / (5.437 + 7.21))
=0.374836 / 0.429904
=0.8719

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(27.834 / 51.551) / (28.348 / 49.411)
=0.539931 / 0.573718
=0.9411

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2.498 + 15.742) / 100.05) / ((3.1 + 10.819) / 111.502)
=0.182309 / 0.124832
=1.4604

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-0.784 - 0 - 7.67) / 100.05
=-0.084498

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Oxford Metrics has a M-score of -2.53 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.49 mean?
Oxford Metrics (FRA:RNI) has a Beneish M-Score of -2.49 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Oxford Metrics and its competitors. According to the industry distribution chart, Oxford Metrics ranks #1401 out of 2634 companies in the Software industry, placing it in the top 53.2%.
Is Oxford Metrics' Beneish M-Score too high?
Oxford Metrics' current Beneish M-Score is -2.49. Based on the distribution chart, Oxford Metrics ranks #1401 out of 2634 companies in the Software industry, which is below the industry midpoint. Overall, Oxford Metrics has a GF Score™ of 52/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Oxford Metrics' Beneish M-Score compare to CRM and SHOP?
According to the Software industry distribution chart, Oxford Metrics ranks #1401 out of 2634 companies for Beneish M-Score. This places Oxford Metrics in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Oxford Metrics and its competitors. Oxford Metrics's current Beneish M-Score is -2.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Oxford Metrics stock overvalued right now?
Based on GuruFocus' analysis, Oxford Metrics (FRA:RNI) is currently considered Significantly Undervalued. The stock's GF Value™ is €0.87, compared to a current price of €0.45 — trading 48.3% below its estimated fair value. The current Beneish M-Score is -2.49. Oxford Metrics' overall GF Score™ is 52/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Oxford Metrics (FRA:RNI), the current Beneish M-Score is -2.49 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Oxford Metrics (FRA:RNI) Overvalued in 2026?

Based on GuruFocus' analysis, Oxford Metrics stock appears to be undervalued. The current stock price of €0.45 is trading 48.3% below its estimated GF Value™ of €0.87. GuruFocus considers Oxford Metrics to be Significantly Undervalued.

Key valuation signals for FRA:RNI:

  • Beneish M-Score: -2.49
  • GF Value™: €0.87 vs. price of €0.45 (48.3% below fair value)
  • GF Score™: 52/100 with 3 warning signs

No single metric tells the full story. See the FRA:RNI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Oxford Metrics Business Description

Other Exchanges OMGl:UKOMG:UK
Address 6 Oxford Pioneer Park, Yarnton, Oxfordshire, GBR, OX5 1QU
Oxford Metrics PLC is a smart sensing and software company that enables organisations to capture, analyse, and act on motion and measurement data to improve performance, efficiency, and decision-making. The Group operates through two divisions, Motion Capture and Smart Manufacturing, serving life sciences, entertainment, engineering, and smart manufacturing markets. Motion Capture involves the development, production, and sale of computer software and equipment, and contributes the majority of revenue, while Smart Manufacturing focuses on vision inspection systems. The Group operates in the UK, Europe, North America, Asia Pacific, and other regions, with the majority of revenue generated from North America.
52GF Score

Get the complete analysis for FRA:RNI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.45
Price
€0.87
GF Value