Eastroc Beverage (Group) Co (FRA:TM6) Beneish M-Score: -2.44 (As of Jun. 27, 2026)


FRA:TM6 Eastroc Beverage (Group) Co Ltd FRA:TM6
66 GF Score
Price €11.30
GF Value €26.87
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Eastroc Beverage (Group) Co Beneish M-Score?

Eastroc Beverage (Group) Co FRA:TM6 -1.74% 66 Beneish M-Score is -2.44 as of Jun. 27, 2026. GuruFocus rates FRA:TM6 with a GF Score™ of 66/100 and a GF Value™ of €26.87 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 109 Beverages - Non-Alcoholic companies, Eastroc Beverage (Group) Co ranks worse than 62.39% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.44 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Eastroc Beverage (Group) Co's Beneish M-Score or its related term are showing as below:

FRA:TM6' s Beneish M-Score Range Over the Past 10 Years
Min: -3.14   Med: -2.46   Max: -0.88
Current: -2.44

During the past 9 years, the highest Beneish M-Score of Eastroc Beverage (Group) Co was -0.88. The lowest was -3.14. And the median was -2.46.


Eastroc Beverage (Group) Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Eastroc Beverage (Group) Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Eastroc Beverage (Group) Co Beneish M-Score Chart

Eastroc Beverage (Group) Co Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -1.46 -2.98 -1.96 -2.63 -2.53

Eastroc Beverage (Group) Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.56 -2.53 -2.72 -2.53 -2.44

FRA:TM6 vs KO, PEP, MNST: Beneish M-Score Comparison

For the Beverages - Non-Alcoholic subindustry, Eastroc Beverage (Group) Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Eastroc Beverage (Group) Co Beneish M-Score vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Eastroc Beverage (Group) Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Eastroc Beverage (Group) Co's Beneish M-Score falls into.


FRA:TM6
66GF Score
Eastroc Beverage (Group) Co Ltd FRA:TM6
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Eastroc Beverage (Group) Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Eastroc Beverage (Group) Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.127+0.528 * 0.9906+0.404 * 0.4856+0.892 * 1.209+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0318+4.679 * -0.033421-0.327 * 0.7188
=-2.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €20 Mil.
Revenue was 739.011 + 488.803 + 730.463 + 711.016 = €2,669 Mil.
Gross Profit was 346.52 + 214.11 + 330.228 + 324.966 = €1,216 Mil.
Total Current Assets was €3,182 Mil.
Total Assets was €4,627 Mil.
Property, Plant and Equipment(Net PPE) was €869 Mil.
Depreciation, Depletion and Amortization(DDA) was €0 Mil.
Selling, General, & Admin. Expense(SGA) was €298 Mil.
Total Current Liabilities was €1,997 Mil.
Long-Term Debt & Capital Lease Obligation was €50 Mil.
Net Income was 157.814 + 79.34 + 165.792 + 168.409 = €571 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = €0 Mil.
Cash Flow from Operations was 56.79 + 368.8 + 166.51 + 133.903 = €726 Mil.
Total Receivables was €14 Mil.
Revenue was 618.607 + 430.308 + 596.549 + 562.305 = €2,208 Mil.
Gross Profit was 275.087 + 188.854 + 273.25 + 258.952 = €996 Mil.
Total Current Assets was €1,509 Mil.
Total Assets was €2,894 Mil.
Property, Plant and Equipment(Net PPE) was €644 Mil.
Depreciation, Depletion and Amortization(DDA) was €0 Mil.
Selling, General, & Admin. Expense(SGA) was €239 Mil.
Total Current Liabilities was €1,771 Mil.
Long-Term Debt & Capital Lease Obligation was €11 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(19.569 / 2669.293) / (14.361 / 2207.769)
=0.007331 / 0.006505
=1.127

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(996.143 / 2207.769) / (1215.824 / 2669.293)
=0.451199 / 0.455485
=0.9906

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3182.392 + 869.396) / 4627.287) / (1 - (1509.009 + 643.895) / 2894.167)
=0.124371 / 0.256123
=0.4856

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2669.293 / 2207.769
=1.209

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 643.895)) / (0 / (0 + 869.396))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(298.484 / 2669.293) / (239.262 / 2207.769)
=0.111821 / 0.108373
=1.0318

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((50.025 + 1997.343) / 4627.287) / ((10.73 + 1770.799) / 2894.167)
=0.442455 / 0.615558
=0.7188

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(571.355 - 0 - 726.003) / 4627.287
=-0.033421

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Eastroc Beverage (Group) Co has a M-score of -2.46 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.44 mean?
Eastroc Beverage (Group) Co (FRA:TM6) has a Beneish M-Score of -2.44 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Eastroc Beverage (Group) Co and its competitors. According to the industry distribution chart, Eastroc Beverage (Group) Co ranks #68 out of 109 companies in the Beverages - Non-Alcoholic industry, placing it in the top 62.4%.
Is Eastroc Beverage (Group) Co's Beneish M-Score too high?
Eastroc Beverage (Group) Co's current Beneish M-Score is -2.44. Based on the distribution chart, Eastroc Beverage (Group) Co ranks #68 out of 109 companies in the Beverages - Non-Alcoholic industry, which is below the industry midpoint. Overall, Eastroc Beverage (Group) Co has a GF Score™ of 66/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Eastroc Beverage (Group) Co's Beneish M-Score compare to KO and PEP?
According to the Beverages - Non-Alcoholic industry distribution chart, Eastroc Beverage (Group) Co ranks #68 out of 109 companies for Beneish M-Score. This places Eastroc Beverage (Group) Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Beverages - Non-Alcoholic company?
A good Beneish M-Score depends on the Beverages - Non-Alcoholic industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Eastroc Beverage (Group) Co and its competitors. Eastroc Beverage (Group) Co's current Beneish M-Score is -2.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Eastroc Beverage (Group) Co stock overvalued right now?
Based on GuruFocus' analysis, Eastroc Beverage (Group) Co (FRA:TM6) is currently considered Significantly Undervalued. The stock's GF Value™ is €26.87, compared to a current price of €11.30 — trading 57.9% below its estimated fair value. The current Beneish M-Score is -2.44. Eastroc Beverage (Group) Co's overall GF Score™ is 66/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Eastroc Beverage (Group) Co (FRA:TM6), the current Beneish M-Score is -2.44 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Eastroc Beverage (Group) Co (FRA:TM6) Overvalued in 2026?

Based on GuruFocus' analysis, Eastroc Beverage (Group) Co stock appears to be undervalued. The current stock price of €11.30 is trading 57.9% below its estimated GF Value™ of €26.87. GuruFocus considers Eastroc Beverage (Group) Co to be Significantly Undervalued.

Key valuation signals for FRA:TM6:

  • Beneish M-Score: -2.44
  • GF Value™: €26.87 vs. price of €11.30 (57.9% below fair value)
  • GF Score™: 66/100 with 1 warning sign

No single metric tells the full story. See the FRA:TM6 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Eastroc Beverage (Group) Co Business Description

Other Exchanges 09980:Hong Kong605499:China
Address No. 142, Zhuguang North Road, 1st Floor, Building 3, 88 Mingliang Science Park, Nanshan District, Taoyuan Community, Guangdong Province, Shenzhen, CHN, 518057
Eastroc Beverage (Group) Co Ltd is engaged in research and development, production, and sales of beverages. The company offers beverages across different categories including energy beverages, sports beverages and coffee remained robust, and bottled water. Its brands include Eastroc Super Drink, Citrus Lemon Tea, Milk Tea, Roasted Good Tea, Tangerine Peel Super Drink, packaged water products., and others.
66GF Score

Get the complete analysis for FRA:TM6

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€11.30
Price
€26.87
GF Value