Takkt AG (FRA:TTK) Beneish M-Score: -3.81 (As of Jun. 27, 2026)


FRA:TTK Takkt AG FRA:TTK
46 GF Score
Price €2.27
GF Value €7.34
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Takkt AG Beneish M-Score?

Takkt AG FRA:TTK -2.58% 46 Beneish M-Score is -3.81 as of Jun. 27, 2026. GuruFocus rates FRA:TTK with a GF Score™ of 46/100 and a GF Value™ of €7.34 (Possible Value Trap). The stock has 2 warning signs investors should review. Among 2,926 Industrial Products companies, Takkt AG ranks better than 95.93% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.81 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Takkt AG's Beneish M-Score or its related term are showing as below:

FRA:TTK' s Beneish M-Score Range Over the Past 10 Years
Min: -3.81   Med: -2.54   Max: -2.28
Current: -3.81

During the past 13 years, the highest Beneish M-Score of Takkt AG was -2.28. The lowest was -3.81. And the median was -2.54.


Takkt AG Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Takkt AG's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Takkt AG Beneish M-Score Chart

Takkt AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.28 -2.51 -3.02 -3.36 -3.81

Takkt AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -3.81 0.00

Takkt AG Beneish M-Score Competitor Comparison

For the Business Equipment & Supplies subindustry, Takkt AG's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Takkt AG Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Takkt AG's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Takkt AG's Beneish M-Score falls into.


FRA:TTK
46GF Score
Takkt AG FRA:TTK
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Takkt AG Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Takkt AG for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8977+0.528 * 1.0281+0.404 * 0.9231+0.892 * 0.9158+0.115 * 0.7631
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0738+4.679 * -0.210921-0.327 * 1.3635
=-3.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €95.9 Mil.
Revenue was €964.3 Mil.
Gross Profit was €368.7 Mil.
Total Current Assets was €216.3 Mil.
Total Assets was €716.4 Mil.
Property, Plant and Equipment(Net PPE) was €96.8 Mil.
Depreciation, Depletion and Amortization(DDA) was €158.7 Mil.
Selling, General, & Admin. Expense(SGA) was €32.1 Mil.
Total Current Liabilities was €183.4 Mil.
Long-Term Debt & Capital Lease Obligation was €97.3 Mil.
Net Income was €-120.2 Mil.
Gross Profit was €0.0 Mil.
Cash Flow from Operations was €30.9 Mil.
Total Receivables was €116.6 Mil.
Revenue was €1,052.9 Mil.
Gross Profit was €413.9 Mil.
Total Current Assets was €253.3 Mil.
Total Assets was €922.7 Mil.
Property, Plant and Equipment(Net PPE) was €106.7 Mil.
Depreciation, Depletion and Amortization(DDA) was €96.2 Mil.
Selling, General, & Admin. Expense(SGA) was €32.6 Mil.
Total Current Liabilities was €188.8 Mil.
Long-Term Debt & Capital Lease Obligation was €76.3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(95.873 / 964.276) / (116.611 / 1052.89)
=0.099425 / 0.110753
=0.8977

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(413.873 / 1052.89) / (368.687 / 964.276)
=0.393083 / 0.382346
=1.0281

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (216.298 + 96.778) / 716.374) / (1 - (253.303 + 106.71) / 922.733)
=0.562971 / 0.609841
=0.9231

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=964.276 / 1052.89
=0.9158

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(96.185 / (96.185 + 106.71)) / (158.739 / (158.739 + 96.778))
=0.474063 / 0.621246
=0.7631

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(32.069 / 964.276) / (32.608 / 1052.89)
=0.033257 / 0.03097
=1.0738

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((97.258 + 183.412) / 716.374) / ((76.347 + 188.791) / 922.733)
=0.391793 / 0.28734
=1.3635

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-120.24 - 0 - 30.858) / 716.374
=-0.210921

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Takkt AG has a M-score of -3.81 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.81 mean?
Takkt AG (FRA:TTK) has a Beneish M-Score of -3.81 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Takkt AG and its competitors. According to the industry distribution chart, Takkt AG ranks #119 out of 2926 companies in the Industrial Products industry, placing it in the top 4.1%.
Is Takkt AG's Beneish M-Score too high?
Takkt AG's current Beneish M-Score is -3.81. Based on the distribution chart, Takkt AG ranks #119 out of 2926 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers. Overall, Takkt AG has a GF Score™ of 46/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Takkt AG's Beneish M-Score compare to competitors?
According to the Industrial Products industry distribution chart, Takkt AG ranks #119 out of 2926 companies for Beneish M-Score. This places Takkt AG in the top 4% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Takkt AG and its competitors. Takkt AG's current Beneish M-Score is -3.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Takkt AG stock overvalued right now?
Based on GuruFocus' analysis, Takkt AG (FRA:TTK) is currently considered Possible Value Trap. The stock's GF Value™ is €7.34, compared to a current price of €2.27 — trading 69.1% below its estimated fair value. The current Beneish M-Score is -3.81. Takkt AG's overall GF Score™ is 46/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Takkt AG (FRA:TTK), the current Beneish M-Score is -3.81 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Takkt AG (FRA:TTK) Overvalued in 2026?

Based on GuruFocus' analysis, Takkt AG stock appears to be undervalued. The current stock price of €2.27 is trading 69.1% below its estimated GF Value™ of €7.34. GuruFocus considers Takkt AG to be Possible Value Trap.

Key valuation signals for FRA:TTK:

  • Beneish M-Score: -3.81
  • GF Value™: €7.34 vs. price of €2.27 (69.1% below fair value)
  • GF Score™: 46/100 with 2 warning signs

No single metric tells the full story. See the FRA:TTK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Takkt AG Business Description

Address Presselstrasse 12, Stuttgart, BW, DEU, 70191
Takkt AG specializes in B2B omnichannel retail for business equipment. The Industrial & Packaging division offers a focused product portfolio of operational, warehouse, and office equipment for commercial customers in Europe, complemented by services such as consulting, project support, and digital procurement solutions. The Office Furniture & Displays division offers a diverse products and services for modern office environments in businesses, government agencies, schools, and the healthcare sector. The food services offer a product required for the preparation and presentation of food and beverages. The Industrial & Packaging division accounts for the majority of revenue.
46GF Score

Get the complete analysis for FRA:TTK

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.27
Price
€7.34
GF Value