Ventas (FRA:VEN) Beneish M-Score: -2.58 (As of Jun. 24, 2026)


FRA:VEN Ventas Inc FRA:VEN
78 GF Score
Price €74.38
GF Value €60.97
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Ventas Beneish M-Score?

Ventas FRA:VEN +5.09% 78 Beneish M-Score is -2.58 as of Jun. 24, 2026. GuruFocus rates FRA:VEN with a GF Score™ of 78/100 and a GF Value™ of €60.97 (Modestly Overvalued). The stock has 8 warning signs investors should review. Among 765 REITs companies, Ventas ranks better than 59.08% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.58 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ventas's Beneish M-Score or its related term are showing as below:

FRA:VEN' s Beneish M-Score Range Over the Past 10 Years
Min: -3.27   Med: -2.67   Max: -2.01
Current: -2.58

During the past 13 years, the highest Beneish M-Score of Ventas was -2.01. The lowest was -3.27. And the median was -2.67.


Ventas Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ventas's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ventas Beneish M-Score Chart

Ventas Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.74 -2.67 -3.27 -2.25 -2.56

Ventas Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.24 -2.18 -2.46 -2.56 -2.58

FRA:VEN vs OHI, DOC, AHR: Beneish M-Score Comparison

For the REIT - Healthcare Facilities subindustry, Ventas's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ventas Beneish M-Score vs REITs Industry

For the REITs industry and Real Estate sector, Ventas's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ventas's Beneish M-Score falls into.


FRA:VEN
78GF Score
Ventas Inc FRA:VEN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ventas Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ventas for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9044+0.528 * 1.0441+0.404 * 1.0049+0.892 * 1.118+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9259+4.679 * -0.052538-0.327 * 0.9354
=-2.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €357 Mil.
Revenue was 1433.257 + 1337.379 + 1268.625 + 1231.914 = €5,271 Mil.
Gross Profit was 565.344 + 536.842 + 527.457 + 514.995 = €2,145 Mil.
Total Current Assets was €606 Mil.
Total Assets was €23,949 Mil.
Property, Plant and Equipment(Net PPE) was €0 Mil.
Depreciation, Depletion and Amortization(DDA) was €1,267 Mil.
Selling, General, & Admin. Expense(SGA) was €161 Mil.
Total Current Liabilities was €1,230 Mil.
Long-Term Debt & Capital Lease Obligation was €10,952 Mil.
Net Income was 48.364 + 59.953 + 56.272 + 59.185 = €224 Mil.
Non Operating Income was -7.882 + -7.303 + -0.881 + 19.258 = €3 Mil.
Cash Flow from Operations was 341.335 + 402.8 + 322.551 + 412.118 = €1,479 Mil.
Total Receivables was €353 Mil.
Revenue was 1256.218 + 1229.139 + 1113.92 + 1115.71 = €4,715 Mil.
Gross Profit was 529.438 + 521.43 + 469.74 + 482.317 = €2,003 Mil.
Total Current Assets was €724 Mil.
Total Assets was €24,080 Mil.
Property, Plant and Equipment(Net PPE) was €0 Mil.
Depreciation, Depletion and Amortization(DDA) was €1,210 Mil.
Selling, General, & Admin. Expense(SGA) was €155 Mil.
Total Current Liabilities was €1,368 Mil.
Long-Term Debt & Capital Lease Obligation was €11,728 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(357.293 / 5271.175) / (353.361 / 4714.987)
=0.067782 / 0.074944
=0.9044

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2002.925 / 4714.987) / (2144.638 / 5271.175)
=0.4248 / 0.406861
=1.0441

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (605.566 + 0) / 23948.861) / (1 - (724.17 + 0) / 24079.873)
=0.974714 / 0.969926
=1.0049

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5271.175 / 4714.987
=1.118

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1210.177 / (1210.177 + 0)) / (1267.336 / (1267.336 + 0))
=1 / 1
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(160.862 / 5271.175) / (155.398 / 4714.987)
=0.030517 / 0.032958
=0.9259

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((10951.894 + 1230.108) / 23948.861) / ((11727.605 + 1367.538) / 24079.873)
=0.508667 / 0.543821
=0.9354

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(223.774 - 3.192 - 1478.804) / 23948.861
=-0.052538

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ventas has a M-score of -2.65 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.58 mean?
Ventas (FRA:VEN) has a Beneish M-Score of -2.58 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ventas and its competitors. According to the industry distribution chart, Ventas ranks #313 out of 765 companies in the REITs industry, placing it in the top 40.9%.
Is Ventas' Beneish M-Score too high?
Ventas' current Beneish M-Score is -2.58. Based on the distribution chart, Ventas ranks #313 out of 765 companies in the REITs industry, which is above the industry midpoint. Overall, Ventas has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ventas' Beneish M-Score compare to OHI and DOC?
According to the REITs industry distribution chart, Ventas ranks #313 out of 765 companies for Beneish M-Score. This puts Ventas in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a REITs company?
A good Beneish M-Score depends on the REITs industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ventas and its competitors. Ventas's current Beneish M-Score is -2.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ventas stock overvalued right now?
Based on GuruFocus' analysis, Ventas (FRA:VEN) is currently considered Modestly Overvalued. The stock's GF Value™ is €60.97, compared to a current price of €74.38 — trading 22% above its estimated fair value. The current Beneish M-Score is -2.58. Ventas' overall GF Score™ is 78/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ventas (FRA:VEN), the current Beneish M-Score is -2.58 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ventas (FRA:VEN) Overvalued in 2026?

Based on GuruFocus' analysis, Ventas stock appears to be overvalued. The current stock price of €74.38 is trading 22% above its estimated GF Value™ of €60.97. GuruFocus considers Ventas to be Modestly Overvalued.

Key valuation signals for FRA:VEN:

  • Beneish M-Score: -2.58
  • GF Value™: €60.97 vs. price of €74.38 (22% above fair value)
  • GF Score™: 78/100 with 8 warning signs

No single metric tells the full story. See the FRA:VEN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ventas Business Description

Industry Real EstateREITs
Address 300 North LaSalle Street, Suite 1600, Chicago, IL, USA, 60654
Ventas owns a diversified healthcare portfolio of almost 1,400 in-place properties spread across the senior housing, medical office, hospital, life science, and skilled nursing/post-acute care. The portfolio includes almost 100 properties in Canada and the United Kingdom as the company looks for additional investment opportunities in countries with mature healthcare systems that operate similarly to the United States. The firm also owns mortgages and other loans, contributing about 1% of net operating income.
78GF Score

Get the complete analysis for FRA:VEN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€74.38
Price
€60.97
GF Value