Village Super Market (FRA:VSU) Beneish M-Score: -2.50 (As of Aug. 02, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:VSU Village Super Market Inc FRA:VSU
63 GF Score
Price €37.20
GF Value €28.86
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Village Super Market Beneish M-Score?

Village Super Market FRA:VSU -1.06% 63 Beneish M-Score is -2.50 as of Aug. 02, 2026. GuruFocus rates FRA:VSU with a GF Score™ of 63/100 and a GF Value™ of €28.86 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 294 Retail - Defensive companies, Village Super Market ranks worse than 58.84% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.5 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Village Super Market's Beneish M-Score or its related term are showing as below:

FRA:VSU' s Beneish M-Score Range Over the Past 10 Years
Min: -3.51   Med: -2.63   Max: 1.95
Current: -2.5

During the past 13 years, the highest Beneish M-Score of Village Super Market was 1.95. The lowest was -3.51. And the median was -2.63.


Village Super Market Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Village Super Market's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Village Super Market Beneish M-Score Chart

Village Super Market Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.85 -1.50 -2.58 -3.02 -2.57

Village Super Market Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.68 -2.57 -2.62 -2.64 -2.50

FRA:VSU vs YSWY, NGVC, DNUT: Beneish M-Score Comparison

For the Grocery Stores subindustry, Village Super Market's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Village Super Market Beneish M-Score vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Village Super Market's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Village Super Market's Beneish M-Score falls into.


FRA:VSU
63GF Score
Village Super Market Inc FRA:VSU
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Village Super Market Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Village Super Market for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.155+0.528 * 1.0251+0.404 * 1.0422+0.892 * 0.964+0.115 * 1.0119
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9868+4.679 * -0.045281-0.327 * 0.9289
=-2.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr26) TTM:Last Year (Apr25) TTM:
Total Receivables was €10 Mil.
Revenue was 489.562 + 545.456 + 500.447 + 513.921 = €2,049 Mil.
Gross Profit was 137.489 + 153.076 + 141.693 + 144.748 = €577 Mil.
Total Current Assets was €181 Mil.
Total Assets was €862 Mil.
Property, Plant and Equipment(Net PPE) was €482 Mil.
Depreciation, Depletion and Amortization(DDA) was €31 Mil.
Selling, General, & Admin. Expense(SGA) was €489 Mil.
Total Current Liabilities was €156 Mil.
Long-Term Debt & Capital Lease Obligation was €246 Mil.
Net Income was 7.664 + 15.209 + 10.31 + 13.302 = €46 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = €0 Mil.
Cash Flow from Operations was -0.209 + 50.315 + 16.885 + 18.536 = €86 Mil.
Total Receivables was €9 Mil.
Revenue was 501.665 + 579.263 + 511.966 + 533.135 = €2,126 Mil.
Gross Profit was 144.341 + 164.226 + 148.604 + 156.42 = €614 Mil.
Total Current Assets was €174 Mil.
Total Assets was €886 Mil.
Property, Plant and Equipment(Net PPE) was €516 Mil.
Depreciation, Depletion and Amortization(DDA) was €34 Mil.
Selling, General, & Admin. Expense(SGA) was €514 Mil.
Total Current Liabilities was €164 Mil.
Long-Term Debt & Capital Lease Obligation was €280 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(9.972 / 2049.386) / (8.956 / 2126.029)
=0.004866 / 0.004213
=1.155

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(613.591 / 2126.029) / (577.006 / 2049.386)
=0.288609 / 0.281551
=1.0251

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (181.411 + 481.669) / 862.215) / (1 - (173.574 + 516.137) / 886.06)
=0.230957 / 0.221598
=1.0422

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2049.386 / 2126.029
=0.964

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(33.647 / (33.647 + 516.137)) / (31.007 / (31.007 + 481.669))
=0.0612 / 0.060481
=1.0119

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(489.041 / 2049.386) / (514.094 / 2126.029)
=0.238628 / 0.241809
=0.9868

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((245.656 + 155.695) / 862.215) / ((280.361 + 163.656) / 886.06)
=0.465488 / 0.501114
=0.9289

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(46.485 - 0 - 85.527) / 862.215
=-0.045281

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Village Super Market has a M-score of -2.52 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.50 mean?
Village Super Market (FRA:VSU) has a Beneish M-Score of -2.50 as of Aug. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Village Super Market and its competitors. According to the industry distribution chart, Village Super Market ranks #173 out of 294 companies in the Retail - Defensive industry, placing it in the top 58.8%.
Is Village Super Market's Beneish M-Score too high?
Village Super Market's current Beneish M-Score is -2.50. Based on the distribution chart, Village Super Market ranks #173 out of 294 companies in the Retail - Defensive industry, which is below the industry midpoint. Overall, Village Super Market has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Village Super Market's Beneish M-Score compare to YSWY and NGVC?
According to the Retail - Defensive industry distribution chart, Village Super Market ranks #173 out of 294 companies for Beneish M-Score. This places Village Super Market in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Defensive company?
A good Beneish M-Score depends on the Retail - Defensive industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Village Super Market and its competitors. Village Super Market's current Beneish M-Score is -2.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Village Super Market stock overvalued right now?
Based on GuruFocus' analysis, Village Super Market (FRA:VSU) is currently considered Significantly Overvalued. The stock's GF Value™ is €28.86, compared to a current price of €37.20 — trading 28.9% above its estimated fair value. The current Beneish M-Score is -2.50. Village Super Market's overall GF Score™ is 63/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Village Super Market (FRA:VSU), the current Beneish M-Score is -2.50 as of Aug. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Village Super Market (FRA:VSU) Overvalued in 2026?

Based on GuruFocus' analysis, Village Super Market stock appears to be overvalued. The current stock price of €37.20 is trading 28.9% above its estimated GF Value™ of €28.86. GuruFocus considers Village Super Market to be Significantly Overvalued.

Key valuation signals for FRA:VSU:

  • Beneish M-Score: -2.50
  • GF Value™: €28.86 vs. price of €37.20 (28.9% above fair value)
  • GF Score™: 63/100 with 5 warning signs

No single metric tells the full story. See the FRA:VSU stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Village Super Market Business Description

Other Exchanges VLGEA:USA
Address 733 Mountain Avenue, Springfield, NJ, USA, 07081
Village Super Market Inc operates a chain of ShopRite supermarkets, a few of which are in northern New Jersey, southern New Jersey, Maryland, and in northeastern Pennsylvania. The company is a member of Wakefern Food Corporation (Wakefern), a retailer-owned food cooperative and owner of the ShopRite name. It consists of one operating segment, the retail sale of food and nonfood products.
63GF Score

Get the complete analysis for FRA:VSU

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€37.20
Price
€28.86
GF Value